EN DE

United Radiant Technology (5315) Fair Value & Analysis

Technology · TW · Market cap 2.0B TWD (≈ $64.7M) · ISIN TW0005315006

What is United Radiant Technology really worth?

UR United Radiant Technology 5315 · TWO
Price18.75 TWD
Fair Value25.75 TWD
Upside+37.3%
Quality71/100

A solid business, trading 27% below our fair value of 25.75 TWD.

As of Aug 29, 2026, the fair value of United Radiant Technology is 25.75 TWD per share against a price of 18.75 TWD, so the fair value sits 37% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch United Radiant Technology for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Healthy Growth (revenue 5y +2.3 %/yr)
✓Low debt · generates free cash flow
✓Ranks above peers (13/14)

Risks

!Thin margins · 9.2% net margin
!Moderate moat 47/100
!Evidence only low, so the estimate is less certain

For context

·8.53% dividend yield
Evidence: Low Range 19.27 TWD – 33.30 TWD

Fair value as of: Aug 29, 2026

From 22 valuation models · updated 8 days ago

Share price −3.1% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (19.27 TWD). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

25.65 TWD 12.41 TWD Fair Value 25.75 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 12.41 TWD – 25.65 TWD · fair‑value band 19.27 TWD – 33.30 TWD · the 18.75 TWD price screens below the 25.75 TWD fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Radiant Technology (5315) currently trades at 18.75 TWD, while our model-based Fair Value estimate is 25.75 TWD, implying the stock looks roughly 27.2% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 39.91 TWD per share, and 18 of the 22 models we run sit above the 18.75 TWD price. Bear case: the Asset-Based group reads lowest at 11.12 TWD, and 4 of the 22 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, United Radiant Technology generated revenue of 2.0B TWD at a net margin of 9.4%. Revenue declined 6.7% year over year. It earns a return on equity of 11.6%. The balance sheet holds a net cash position of 665M TWD. Fundamentals as of Aug 29, 2026

Our scenario range runs from 19.27 TWD (bear case) to 33.30 TWD (bull case); at 18.75 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 37%, 5315 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.1978 TWD per share, which is 0.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 17.37 TWD 21.92 TWD 29.70 TWD 82
Growth DCF 17.82 TWD 22.19 TWD 29.15 TWD 80
Owner Earnings 23.05 TWD 29.53 TWD 40.65 TWD 77
All 22 models by family
DCF Models
FCF DCF best evidence 17.37 TWD 21.92 TWD 29.70 TWD 82
Owner Earnings 23.05 TWD 29.53 TWD 40.65 TWD 77
5Y Revenue Exit 15.64 TWD 20.52 TWD 27.31 TWD 74
5Y EBITDA Exit 19.91 TWD 27.84 TWD 37.88 TWD 76
5Y P/E Exit 30.42 TWD 45.85 TWD 63.34 TWD 71
10Y Revenue Exit 15.92 TWD 20.23 TWD 25.18 TWD 68
10Y EBITDA Exit 18.79 TWD 24.98 TWD 32.12 TWD 69
10Y P/E Exit 25.12 TWD 36.65 TWD 48.83 TWD 64
Earnings-Based
Graham-Dodd 12.93 TWD 23.28 TWD 28.71 TWD 66
EPV 13.44 TWD 14.91 TWD 16.18 TWD 74
Multiples
P/E Multiple 39.93 TWD 53.24 TWD 66.55 TWD 63
P/S Multiple 24.24 TWD 32.32 TWD 40.41 TWD 58
P/B Multiple 24.24 TWD 32.32 TWD 40.41 TWD 55
EV/EBIT 26.35 TWD 33.76 TWD 41.17 TWD 66
EV/EBITDA 24.23 TWD 30.93 TWD 37.63 TWD 67
EV/Revenue 15.36 TWD 20.18 TWD 24.99 TWD 54
Asset-Based
NCAV (Graham) 8.30 TWD 11.12 TWD 16.59 TWD 54
Growth DCF
Growth DCF 17.82 TWD 22.19 TWD 29.15 TWD 80
Rev-Margin DCF 15.64 TWD 20.76 TWD 26.92 TWD 74
Economic Profit
Residual Income 14.92 TWD 17.06 TWD 30.19 TWD 74
ROIC Compounder 13.44 TWD 14.91 TWD 16.18 TWD 72
Growth Earnings
Growth-Adj P/E 27.94 TWD 39.91 TWD 51.89 TWD 67

Widest divergence: Growth Earnings (39.91 TWD) versus Asset-Based (11.12 TWD). Highest evidence: FCF DCF (82).

Notify me when 5315 reaches fair value

Put 5315 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.3
P/S ratio 1.14 P/E × margin
EPS (TTM) 1.66 TWD price ÷ EPS = P/E 11.3
Dividend yield 8.5% payout 96.4%
Net margin 10.1% FY2025
Return on equity 10.6% TTM
More key figures
Profitability
Return on assets (EBIT) 8.0% avg 5y
Operating margin 10.8% TTM
Growth
Revenue (TTM) 1.9B TWD TTM
Revenue growth (YoY) −9.4% 3y avg +0.9%
EPS growth (YoY) −23.5%
Balance sheet & cash flow
Free cash flow 145M TWD FY2025
Net cash 665M TWD FY2023

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 69 · Market factors (momentum, volatility) 40

Profitability 49
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

United Radiant Technology Corporation, together with its subsidiaries, manufactures, processes, and sells liquid crystal displays (LCDs) and its modules in Europe, Asia, and the Americas.

Full company description

United Radiant Technology Corporation, together with its subsidiaries, manufactures, processes, and sells liquid crystal displays (LCDs) and its modules in Europe, Asia, and the Americas. The company offers integrated LCD modules with touch panels, system boards, and housings; software programming; and LED smart lighting, colorful eBook displays, intelligent medical/transportation devices, smart home displays, and optical bonding products. It also provides LCD products comprising TN, WTN (HTN), STN/FSTN, UB, and smart windows; LCM products consisting of PM and AM LCD modules, AM OLED modules, brightness enhancement, color depth enhancement, embedded board/HMI/smart displays, customized display interfaces, integration with TP/covers/housings, and QLEDs; and TP products, such as anti-vandalism, solar-proof, surface treatment, and virtual touch products. The company's products are used in marine electronics, free form, industrial automation, public large-sized displays, intelligent appliances, automotive displays, and medical-grade displays. It exports its products. United Radiant Technology Corporation was founded in 1990 and is headquartered in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

United Radiant Technology reported revenue of 2.0B TWD in FY2025 versus 2.1B TWD in FY2021, a compound −0.8%/yr. Reported net income was 202M TWD in FY2025, compounding +2.5%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.0B TWD
Latest YoY
+28.8%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. revenue growth/yr (8Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +13.7% (approximate, leans on 2025) · in TWD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+5.2%
Dividend yield8.5%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5.6% (2020) → 6.6% (2025) · steady
Worst earnings drop71% (2023) · in TWD
⚠ Revenue per share shrinking 3.0%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Final year 2025 sits 58% above its own trend (e.g. a one-off disposal gain), so this rate uses the operating basis instead of reported profit
Revenue −0.8%/yr
FY21 2.1B TWD
FY22 1.9B TWD
FY23 1.6B TWD
FY24 1.6B TWD
FY25 2.0B TWD
Net income +2.5%/yr
FY21 183M TWD
FY22 253M TWD
FY23 90.2M TWD
FY24 128M TWD
FY25 202M TWD

Watch 5315: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

United Radiant Technology · Fair Value
25.75 TWD +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "United Radiant Technology Fair Value". https://www.fairvalue-calculator.com/stock/5315.TWO

Peer Group

Electronic Components · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +37% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth −9% · Bottom 25%
Dividend yield (TTM) 8.5% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than 75% of peers
P/B 1.16× · Cheaper than median
P/S (TTM) 1.07× · Cheaper than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 8.5× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE83 · sector 0
FUTURE0 · sector 40
PAST42 · sector 25
HEALTH100 · sector 95
DIVIDEND100 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $157.74 $97.19 −38%
Corning Incorporated GLW CHF 134.64 CHF 35.18 −74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD −66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 −31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW −88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 −90%
TE Connectivity plc TEL $202.66 $144.42 −29%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 −73%
Flex Ltd FLEX $124.53 $48.10 −61%
Celestica Inc CLS $298.70 $113.54 −62%

Compare United Radiant Technology with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is United Radiant Technology (5315) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 25.75 TWD versus a price of 18.75 TWD, about +37% upside (undervalued).
What is the fair value of 5315?
Our model-based fair value for United Radiant Technology is 25.75 TWD (as of Aug 29, 2026), built from audited fundamentals. The current price: 18.75 TWD.
What is the quality score of 5315?
United Radiant Technology has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Radiant Technology (5315)?
Our model-based price target is the fair value of 25.75 TWD (as of Aug 29, 2026) from 22 valuation models. Cautious scenario 19.27 TWD, optimistic scenario 33.30 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the United Radiant Technology stock forecast for 2026?
Our models put fair value at 25.75 TWD, about +37% upside versus a price of 18.75 TWD (undervalued). Cautious scenario 19.27 TWD, optimistic scenario 33.30 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of United Radiant Technology (5315)?
United Radiant Technology reported trailing-twelve-month revenue of about 2.0B TWD (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 5315?
The net profit margin of United Radiant Technology is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does United Radiant Technology pay a dividend?
United Radiant Technology currently shows a dividend yield of about 8.53% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch United Radiant Technology in the live analysis

One click puts United Radiant Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.