Fair Value Calculator Fair Value Calculator
EN DE

532475 (532475) Fair Value & Analysis

Other · IN · Market cap ₹4.3B

5 532475 532475 · BSE
Price₹104.90
Fair Value₹97.48
Upside-7.1%
Quality61/100
Watch 532475 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹70.56 – ₹121.85

Fair value as of: Jul 4, 2026

From 26 valuation models · updated 5 days ago

Share price −0.1% over the past month.

Price vs Fair Value (12 months)

₹151.62 ₹67.38 Fair Value ₹97.48 Jun 2025 Jul 2026

12‑month range ₹67.38 – ₹151.62 · fair‑value band ₹70.56 – ₹121.85 · the ₹104.90 price screens above the ₹97.48 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

532475 (532475) currently trades at ₹104.90, while our model-based Fair Value estimate is ₹97.48 — implying the stock looks roughly 7.1% overvalued today. We read business quality at 61/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹179M. The stock trades on a trailing P/E of 121.5. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹70.56 (bear case) to ₹121.85 (bull case); at ₹104.90, the current price sits within that range. The share trades about 30% below its 52-week high and 57% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -7%, 532475 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹210M FY2025
P/E ratio 121.5
EPS (TTM) ₹0.8795
Net debt ₹179M FY2019

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

532475 reported revenue of ₹5.0B in FY2025 versus ₹2.3B in FY2021, a compound +22.2%/yr. Reported net income was ₹235M in FY2025, compounding −16.9%/yr from FY2021.

Revenue +22.2%/yr
FY21 ₹2.3B
FY22 ₹4.6B
FY23 ₹4.4B
FY24 ₹4.6B
FY25 ₹5.0B
Net income −16.9%/yr
FY21 ₹494M
FY22 ₹677M
FY23 ₹290M
FY24 ₹191M
FY25 ₹235M

Is 532475 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "532475 Fair Value". https://www.fairvalue-calculator.com/stock/532475

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 532475 (532475) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹97.48 versus a price of ₹104.90 — about −7% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 532475?
Our model-based fair value for 532475 is ₹97.48 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹104.90.
What is the quality score of 532475?
532475 has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 532475?
The net profit margin of 532475 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.