Fair Value Calculator Fair Value Calculator
EN DE

532531 (532531) Fair Value & Analysis

Other · IN · Market cap ₹38.5B

5 532531 532531 · BSE
Price₹1,127
Fair Value₹2,171
Upside+92.7%
Quality60/100
Watch 532531 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,220 – ₹3,265

Fair value as of: Jul 4, 2026

From 26 valuation models · updated 7 days ago

Share price +4.3% over the past month.

Price vs Fair Value (12 months)

₹1,189 ₹793.60 Fair Value ₹2,171 Jun 2025 Jul 2026

12‑month range ₹793.60 – ₹1,189 · fair‑value band ₹1,220 – ₹3,265 · the ₹1,127 price screens below the ₹2,171 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

532531 (532531) currently trades at ₹1,127, while our model-based Fair Value estimate is ₹2,171 — implying the stock looks roughly 92.7% undervalued today. We read business quality at 60/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹14.8B. The stock trades on a trailing P/E of 106.3. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹1,220 (bear case) to ₹3,265 (bull case); at ₹1,127, the current price sits below that range. The share trades about 8% below its 52-week high and 46% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 93%, 532531 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹2.8B FY2025
P/E ratio 106.3
EPS (TTM) ₹4.05
Net debt ₹14.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

532531 reported revenue of ₹48.6B in FY2025 versus ₹30.7B in FY2021, a compound +12.2%/yr. Reported net income was ₹5.6B in FY2025.

Revenue +12.2%/yr
FY21 ₹30.7B
FY22 ₹36.9B
FY23 ₹38.9B
FY24 ₹45.7B
FY25 ₹48.6B
Net income
FY21 −₹4.6B
FY22 −₹2.0B
FY23 −₹706M
FY24 ₹35.9B
FY25 ₹5.6B

Is 532531 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "532531 Fair Value". https://www.fairvalue-calculator.com/stock/532531

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 532531 (532531) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹2,171 versus a price of ₹1,127 — about +93% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 532531?
Our model-based fair value for 532531 is ₹2,171 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,127.
What is the quality score of 532531?
532531 has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 532531?
The net profit margin of 532531 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full 532531 analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.