EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Repro India Limited (532687) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Repro India Limited ₹38.77, price ₹305, upside -87.3%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Services · IN · ISIN INE461B01014

RI Thin data Sep 24, 2026

Repro India Limited

532687 · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹38.77 · Strongly overvalued (−87.3%)
!Quality 34/100
!Expensive Growth (revenue 5y +4.9 %/yr)
!Loss-making · -10.0% net margin (TTM)
✓Low debt
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹943.60 ₹295.35 Fair Value ₹38.77 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹295.35 – ₹943.60 · fair‑value band ₹25.94 – ₹51.60 · the ₹305.45 price screens above the ₹38.77 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Repro India Limited provides printing solutions in India and internationally. It prints magazines and other periodicals, books and brochures, maps, atlases, posters, etc.

Show more

Repro India Limited provides printing solutions in India and internationally. It prints magazines and other periodicals, books and brochures, maps, atlases, posters, etc. The company also provides value engineering, creative designing, pre-press, printing, post-press, knitting and assembly, warehousing, dispatch, database management, sourcing and procurement, localization, and web based services. In addition, it offers physical book distribution, print on demand, offset printing, and digital services. Repro India Limited was founded in 1990 and is based in Mumbai, India.

Stock analysis

Repro India Limited (532687) currently trades at ₹305.45, while our model-based Fair Value estimate is ₹38.77, 87.3% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ₹211.83 per share, and 1 of the 6 models we run sit above the ₹305.45 price.

Bear case: the Earnings-Based group reads lowest at ₹16.05, and 5 of the 6 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹25.94 (bear) to ₹51.60 (bull), the price of ₹305.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Repro India Limited reported revenue of ₹4.7B in FY2025 versus ₹1.4B in FY2021, a compound +35.5%/yr. Reported net income was −₹20.6M in FY2025.

Key figures

Market cap ₹4.4B (≈ $45.4M) · P/E ratio 19.0 · P/S ratio 2.08 · EPS (TTM) ₹20.40 · Net margin −0.4% · Return on equity −7.8% · Return on assets (EBIT) −0.1% · Operating margin −5.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 47% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Services peers we cover trades at −30% fair-value upside, at −87%, 532687 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (₹16.05 to ₹363.61). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹25.94 Fair Value ₹38.77 Bull ₹51.60
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹20.40 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹12.15 ₹16.05 ₹19.41 74
ROIC Compounder ₹12.15 ₹16.05 ₹19.41 72
EV/EBITDA ₹269.57 ₹363.61 ₹457.65 67
All 6 models by family
Earnings-Based
EPV ₹12.15 ₹16.05 ₹19.41 74
Multiples
EV/EBIT ₹25.94 ₹38.77 ₹51.60 65
EV/EBITDA ₹269.57 ₹363.61 ₹457.65 67
EV/Revenue ₹14.92 ₹26.69 ₹38.47 52
Asset-Based
NCAV (Graham) ₹158.08 ₹211.83 ₹316.16 54
Economic Profit
ROIC Compounder ₹12.15 ₹16.05 ₹19.41 72

Open the full fair value analysis →

Notify me when 532687 reaches fair value

Put 532687 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 34/100

Of which business quality 38 · Market factors (momentum, volatility) 23

Profitability 34
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 60
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 17/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: +1.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.4% (2020) → 0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

532687 screens overvalued: fair value 87% below the price. Compare with Inducto Steels Limited →

Compare Repro India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Business Services” was too small, so the broader sector is used.)Industrials · 5314 stocks

Beats the sector median on 4/11 measures
Overall it trails its sector peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −87.9% · Bottom 25%
Profitability
Return on assets −1.6% · Bottom 25%
Net margin (TTM) −10.0% · Bottom 25%
Operating margin (TTM) −5.5% · Bottom 25%
Growth and dividend
Revenue growth −66.9% · Bottom 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Balance sheet
Debt / equity 0.06× · Below median

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (TTM) 19.0× · Cheaper than median
P/S (TTM) 0.02× · Cheapest 25%
EV/EBITDA 2.8× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Business Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Inducto Steels Limited 532001 ₹60.30 ₹101.01 +68%
VADILENT VADILENT ₹9,900 ₹2,423 −76%
DLTNCBL DLTNCBL ₹690.65 ₹340.75 −51%
Oriental Veneer Products Limited 531859 ₹122.05 ₹103.59 −15%
CHLOGIST CHLOGIST ₹9.06 ₹4.36 −52%
Sinclairs Hotels Limited 523023 ₹79.61 ₹55.95 −30%
Baba Arts Limited 532380 ₹13.80 ₹3.11 −77%
Archies Limited 532212 ₹12.31 ₹21.06 +71%
GV Films Limited 523277 ₹0.3900 ₹0.0800 −79%
Greycells Education Limited 508918 ₹45.11 ₹79.79 +77%

Explore undervalued stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Repro India Limited Fair Value". https://www.fairvalue-calculator.com/stock/532687

Frequently asked questions

Is Repro India Limited (532687) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹38.77 versus a price of ₹305.45, about −87% upside (overvalued).
What is the fair value of 532687?
Our model-based fair value for Repro India Limited is ₹38.77 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹305.45.
What is the quality score of 532687?
Repro India Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Repro India Limited (532687)?
Our model-based price target is the fair value of ₹38.77 (as of Sep 24, 2026) from 6 valuation models. Cautious scenario ₹25.94, optimistic scenario ₹51.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Repro India Limited stock forecast for 2026?
Our models put fair value at ₹38.77, about −87% upside versus a price of ₹305.45 (overvalued). Cautious scenario ₹25.94, optimistic scenario ₹51.60. The calculation is refreshed regularly with new filings.
What is the revenue of Repro India Limited (532687)?
Repro India Limited reported trailing-twelve-month revenue of about ₹2.1B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Repro India Limited (532687)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Repro India Limited it is ₹38.77 per share (as of Sep 24, 2026), against a price of ₹305.45. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Repro India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 532687 trades above its calculated fair value: price ₹305.45, fair value ₹38.77, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 532687?
No. The price is what the market pays today (₹305.45); the fair value is what the company's own numbers justify (₹38.77). For Repro India Limited the two are ₹266.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Repro India Limited worth?
The market values Repro India Limited at about ₹4.4B (market capitalisation, as of Sep 24, 2026). Per share that is ₹305.45; our models calculate a fair value of ₹38.77 per share.
What do the bullish and bearish scenarios say about 532687?
Our models span a range for Repro India Limited: cautious scenario ₹25.94, base ₹38.77, optimistic ₹51.60 per share (as of Sep 24, 2026, price ₹305.45). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 532687?
Repro India Limited trades at a price-to-earnings ratio of 19.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹38.77 is built from several models across several years. Other multiples: P/S 0.0, EV/EBITDA 2.8.
How solid is the balance sheet of Repro India Limited (532687)?
Balance-sheet figures for Repro India Limited (as of Sep 24, 2026): return on equity −7.8%, debt of 0.06 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 532687 from its 52-week high?
Repro India Limited trades at ₹305.45, about 47% below its 52-week high of ₹579.30 and 3% above the low of ₹295.35 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹38.77 is for.
Which stocks are comparable to Repro India Limited?
From the same area (Services) we also value Inducto Steels Limited, VADILENT, DLTNCBL, Oriental Veneer Products Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Repro India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹305.45, calculated fair value ₹38.77 (−87%), Quality Score 34/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 532687 calculated?
We run Repro India Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹38.77, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Repro India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Repro India Limited (532687)?
The closing price on Oct 1, 2026 was ₹305.45. Our model-based fair value is ₹38.77, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Repro India Limited right now?
The price sits above even our optimistic bull case (₹51.60). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹25.94 to ₹51.60) leaves room in how you read the outcome.

Key figures of Repro India Limited

How large is the market capitalisation of Repro India Limited (532687)?
The market capitalisation of Repro India Limited is ₹4.4B (≈ $45.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Repro India Limited (532687)?
The price-to-sales ratio of Repro India Limited is 2.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Repro India Limited (532687)?
Earnings per share at Repro India Limited are ₹20.40 (price ÷ EPS = P/E 19.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Repro India Limited (532687)?
The net margin of Repro India Limited is −0.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Repro India Limited (532687)?
The return on equity (ROE) of Repro India Limited is −7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Repro India Limited (532687)?
On an EBIT basis the return on assets of Repro India Limited is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Repro India Limited (532687)?
The operating margin of Repro India Limited is −5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Repro India Limited (532687)?
Revenue at Repro India Limited is growing −66.9% versus a year earlier (3y avg +17.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Repro India Limited (532687)?
Earnings per share at Repro India Limited are growing +146% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Repro India Limited in the live analysis

One click puts Repro India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.