PVR Limited (532689) Fair Value & Analysis
Services · IN · Market cap ₹66.6B
Fair value as of: Aug 18, 2026
From 14 valuation models · updated today
Share price +19.5% over the past month.
Below-average quality, and screening another 34% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹1,005). The favourable scenario is already priced in.
- Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.
How to read this chart
60‑month range ₹847.30 – ₹2,193 · fair‑value band ₹562.84 – ₹1,005 · the ₹1,192 price screens above the ₹783.79 fair value. Dashed = 300-day average. As of Aug 18, 2026.
Analysis
PVR Limited (532689) currently trades at ₹1,192, while our model-based Fair Value estimate is ₹783.79, implying the stock looks roughly 34.2% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PVR Limited generated revenue of ₹16.1B at a net margin of -27.7%. It earns a return on equity of -37.2%. Fundamentals as of Aug 18, 2026
Our scenario range runs from ₹562.84 (bear case) to ₹1,005 (bull case); at ₹1,192, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Services peers we cover trades at 7% fair-value upside, at -34%, 532689 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: DCF Models (₹4,278) versus Earnings-Based (₹319.19). Highest evidence: Growth DCF (80).
Notify me when 532689 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 63
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PVR Limited, a theatrical exhibition company, engages in the exhibition, distribution, and production of movies. The company is also involved in the in-house advertisement, sale of food and beverages, gaming, and restaurant businesses. As of June 8, 2020, it operated a network of 845 screens at 176 properties in India and Sri Lanka.
Full company description
PVR Limited, a theatrical exhibition company, engages in the exhibition, distribution, and production of movies. The company is also involved in the in-house advertisement, sale of food and beverages, gaming, and restaurant businesses. As of June 8, 2020, it operated a network of 845 screens at 176 properties in India and Sri Lanka. The company was incorporated in 1995 and is based in Gurugram, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PVR Limited reported revenue of ₹57.8B in FY2025 versus ₹2.8B in FY2021, a compound +113.2%/yr. Reported net income was −₹2.8B in FY2025.
532689 screens 34% overvalued. Compare with Saregama India Limited →
Peer Group
Consumer Discretionary · 3608 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Entertainment - Diversified” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Saregama India Limited 532163 | ₹531.35 | ₹2,119 | +299% |
| Mukta Arts Limited 532357 | ₹55.40 | ₹65.30 | +18% |
| Shalimar Productions Limited 512499 | ₹0.2800 | ₹0.3000 | +7% |
| Baba Arts Limited 532380 | ₹14.53 | ₹2.93 | -80% |
| GV Films Limited 523277 | ₹0.3600 | ₹0.0700 | -81% |
| Interworld Digital Limited INTERDIGI | ₹0.2000 | ₹0.1700 | -15% |
| eClerx Services Limited 532927 | ₹1,854 | ₹3,208 | +73% |
| Ramkrishna Forgings Limited 532527 | ₹742.70 | ₹2,216 | +198% |
| TAJGVK Hotels & Resorts Limited 532390 | ₹337.95 | ₹258.32 | -24% |
| Entertainment Network (India) Limited 532700 | ₹101.00 | ₹48.39 | -52% |
Compare PVR Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is PVR Limited (532689) overvalued or undervalued?
What is the fair value of 532689?
What is the quality score of 532689?
What is the revenue of PVR Limited (532689)?
What is the net profit margin of 532689?
Does PVR Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PVR Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.