Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
PVR Limited (532689) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of PVR Limited ₹4,940, price ₹1,216, upside +306.3%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
PL
Thin data
Sep 24, 2026
PVR Limited
532689 · BSECheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.
✓Fair value ₹4,940 · Strongly undervalued (+306.3%)
!Quality 38/100
!Mixed Growth (revenue 5y +11.1 %/yr)
!Loss-making · -27.7% net margin (TTM)
✓Low debt
✓0.5% dividend yield · Well covered
!Narrow moat 11/100
!Evidence only low, so the estimate is less certain
Watch PVR Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹847.30 – ₹2,193 · fair‑value band ₹2,940 – ₹8,850 · the ₹1,216 price screens below the ₹4,940 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
PVR Limited, a theatrical exhibition company, engages in the exhibition, distribution, and production of movies. The company is also involved in the in-house advertisement, sale of food and beverages, gaming, and restaurant businesses. As of June 8, 2020, it operated a network of 845 screens at 176 properties in India and Sri Lanka.
Show more
PVR Limited, a theatrical exhibition company, engages in the exhibition, distribution, and production of movies. The company is also involved in the in-house advertisement, sale of food and beverages, gaming, and restaurant businesses. As of June 8, 2020, it operated a network of 845 screens at 176 properties in India and Sri Lanka. The company was incorporated in 1995 and is based in Gurugram, India.
Stock analysis
PVR Limited (532689) currently trades at ₹1,216, while our model-based Fair Value estimate is ₹4,940, implying the stock looks roughly 75.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹3,804 per share, and 9 of the 14 models we run sit above the ₹1,216 price.
Bear case: the Multiples group reads lowest at ₹783.79, and 5 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹2,940 (bear) to ₹8,850 (bull), the price of ₹1,216 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
PVR Limited reported revenue of ₹57.8B in FY2025 versus ₹2.8B in FY2021, a compound +113.2%/yr. Reported net income was −₹2.8B in FY2025.
Key figures
Market cap ₹119B (≈ $1.2B) · P/E ratio 261.0 · P/S ratio 4.13 · EPS (TTM) ₹21.06 · Dividend yield 0.5% · Net margin −4.8% · Return on equity −37.2% · Return on assets (EBIT) −0.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Services peers we cover trades at −30% fair-value upside, at 306%, 532689 screens cheaper than that median.
Fair Value models
Bear ₹2,940
Fair Value ₹4,940
Bull ₹8,850
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹15.17 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹3,930
₹5,783
₹11,321
74
EPV
₹201.82
₹242.97
₹277.27
74
Growth DCF
₹3,675
₹6,426
₹10,747
73
All 14 models by family
DCF Models
FCF DCF
₹3,930
₹5,783
₹11,321
74
Owner Earnings
₹1,386
₹2,981
₹5,939
69
5Y Revenue Exit
₹1,525
₹2,088
₹3,217
70
5Y EBITDA Exit
₹2,914
₹4,895
₹8,765
70
10Y Revenue Exit
₹2,329
₹3,804
₹4,316
65
10Y EBITDA Exit
₹3,273
₹6,533
₹11,951
62
Earnings-Based
EPV
₹201.82
₹242.97
₹277.27
74
Multiples
EV/EBIT
₹562.84
₹783.79
₹1,005
66
EV/EBITDA
₹2,391
₹3,222
₹4,052
67
EV/Revenue
₹346.80
₹538.29
₹729.78
53
Asset-Based
NCAV (Graham)
₹639.04
₹856.31
₹1,278
54
Growth DCF
Growth DCF
₹3,675
₹6,426
₹10,747
73
Rev-Margin DCF
₹1,655
₹2,411
₹4,040
68
Economic Profit
ROIC Compounder
₹201.82
₹242.97
₹277.27
70
Notify me when 532689 reaches fair value
Put 532689 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
38/100
Of which business quality 45 · Market factors (momentum, volatility) 67
Profitability
15
Margins and returns on capital today
Quality Growth
32
Are margins and returns improving?
Cashflow
90
Earnings quality: real cash, not paper profit
Fin. Strength
52
Balance sheet, leverage, solvency risk
Investment
26
Disciplined investing over empire-building
Low Volatility
76
Calm price path (market factor)
Momentum
67
Price trend over the last 3–12 months (market factor)
52W Momentum
57
Distance to the 52-week high (market factor)
Net Issuance
40
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+63.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.1%
Start year 2020 (pandemic). Over 10 years: +14.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
15.7% (2020) → 4.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Watch 532689, get fair value alerts →
Compare PVR Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Entertainment - Diversified” was too small, so the broader sector is used.)Consumer Discretionary · 3588 stocks
Beats the sector median on 2/11 measures
Overall it trails its sector peers.
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Entertainment - Diversified stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Baba Arts Limited 532380 | ₹13.80 | ₹3.11 | −77% |
| GV Films Limited 523277 | ₹0.3900 | ₹0.0800 | −79% |
| Interworld Digital Limited INTERDIGI | ₹0.2000 | ₹0.1700 | −15% |
| VADILENT VADILENT | ₹9,900 | ₹2,423 | −76% |
| DLTNCBL DLTNCBL | ₹690.65 | ₹340.75 | −51% |
| Oriental Veneer Products Limited 531859 | ₹122.05 | ₹103.59 | −15% |
| CHLOGIST CHLOGIST | ₹9.06 | ₹4.36 | −52% |
| Sinclairs Hotels Limited 523023 | ₹79.61 | ₹55.95 | −30% |
| Archies Limited 532212 | ₹12.31 | ₹21.06 | +71% |
| Inducto Steels Limited 532001 | ₹60.30 | ₹101.01 | +68% |
Explore undervalued stocks
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is PVR Limited (532689) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹4,940 versus a price of ₹1,216, about +306% upside (undervalued).
What is the fair value of 532689?
Our model-based fair value for PVR Limited is ₹4,940 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1,216.
What is the quality score of 532689?
PVR Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PVR Limited (532689)?
Our model-based price target is the fair value of ₹4,940 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ₹2,940, optimistic scenario ₹8,850. It is a calculation from audited fundamentals, not an analyst target.
What is the PVR Limited stock forecast for 2026?
Our models put fair value at ₹4,940, about +306% upside versus a price of ₹1,216 (undervalued). Cautious scenario ₹2,940, optimistic scenario ₹8,850. The calculation is refreshed regularly with new filings.
Does PVR Limited pay a dividend?
PVR Limited currently shows a dividend yield of about 0.48% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of PVR Limited (532689)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PVR Limited it is ₹4,940 per share (as of Sep 24, 2026), against a price of ₹1,216. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is PVR Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 532689 trades below its calculated fair value: price ₹1,216, fair value ₹4,940, a gap of about +306% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 532689?
No. The price is what the market pays today (₹1,216); the fair value is what the company's own numbers justify (₹4,940). For PVR Limited the two are ₹3,724 per share apart. That gap is exactly why we show both numbers side by side.
How much is PVR Limited worth?
The market values PVR Limited at about ₹119B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1,216; our models calculate a fair value of ₹4,940 per share.
What do the bullish and bearish scenarios say about 532689?
Our models span a range for PVR Limited: cautious scenario ₹2,940, base ₹4,940, optimistic ₹8,850 per share (as of Sep 24, 2026, price ₹1,216). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 532689?
PVR Limited trades at a price-to-earnings ratio of 261.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹4,940 is built from several models across several years. Other multiples: P/S 0.0, EV/EBITDA 1.8.
How solid is the balance sheet of PVR Limited (532689)?
Balance-sheet figures for PVR Limited (as of Sep 24, 2026): return on equity −37.2%, debt of 0.13 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 532689 from its 52-week high?
PVR Limited trades at ₹1,216, about 10% below its 52-week high of ₹1,349 and 32% above the low of ₹918.75 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹4,940 is for.
Which stocks are comparable to PVR Limited?
From the same area (Services) we also value Baba Arts Limited, GV Films Limited, Interworld Digital Limited, VADILENT, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PVR Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1,216, calculated fair value ₹4,940 (+306%), Quality Score 38/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 532689 calculated?
We run PVR Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹4,940, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. PVR Limited currently trades 75 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PVR Limited (532689)?
The closing price on Oct 1, 2026 was ₹1,216. Our model-based fair value is ₹4,940, about +306% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PVR Limited right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹2,940). The market is more pessimistic than our downside scenario. The model range is unusually wide (₹2,940 to ₹8,850). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of PVR Limited
How large is the market capitalisation of PVR Limited (532689)?
The market capitalisation of PVR Limited is ₹119B (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PVR Limited (532689)?
The price-to-sales ratio of PVR Limited is 4.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PVR Limited (532689)?
Earnings per share at PVR Limited are ₹21.06 (price ÷ EPS = P/E 261.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PVR Limited (532689)?
The dividend yield of PVR Limited is 0.5% (payout 28.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PVR Limited (532689)?
The net margin of PVR Limited is −4.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PVR Limited (532689)?
The return on equity (ROE) of PVR Limited is −37.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PVR Limited (532689)?
On an EBIT basis the return on assets of PVR Limited is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PVR Limited (532689)?
The operating margin of PVR Limited is −13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PVR Limited (532689)?
Revenue at PVR Limited is growing −95.8% versus a year earlier (3y avg +63.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PVR Limited (532689)?
Earnings per share at PVR Limited are growing +22.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch PVR Limited in the live analysis
One click puts PVR Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.