Hua Jung Components Co Ltd (5328) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Hua Jung Components Co Ltd TWD 6.47, price TWD 52.50, upside -87.7%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Stretched ValuationStrong overvaluation with only moderate quality.
!Fair value 6.47 TWD · Strongly overvalued (−88%)
!Quality 52/100
!Weak Growth(revenue 5y +0.9 %/yr)
✓Solidly profitable · 12.5% net margin (TTM)
!negative free cash flow
·0.67% dividend yield
!Trails peers(2/11)
!Narrow moat36/100
!Evidence only low, so the estimate is less certain
Watch Hua Jung Components Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Hua Jung Components Co.,Ltd. manufactures and sells film capacitors in Taiwan and internationally. It provides metallized polyester, metallized polypropylene, EMI suppression, and power film capacitors, as well as technology exchange related products. The company serves customers in power supply and lighting markets. Hua Jung Components Co.,Ltd.
Show more
Hua Jung Components Co.,Ltd. manufactures and sells film capacitors in Taiwan and internationally. It provides metallized polyester, metallized polypropylene, EMI suppression, and power film capacitors, as well as technology exchange related products. The company serves customers in power supply and lighting markets. Hua Jung Components Co.,Ltd. was founded in 1983 and is based in Kaohsiung, Taiwan.
Stock analysis
Hua Jung Components Co Ltd (5328) currently trades at 52.50 TWD, while our model-based Fair Value estimate is 6.47 TWD, implying the stock looks roughly 711.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 9.22 TWD per share, and 0 of the 15 models we run sit above the 52.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 3.23 TWD, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 5.08 TWD (bear) to 6.60 TWD (bull), the price of 52.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hua Jung Components Co Ltd reported revenue of 884M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −4.4%/yr. Reported net income was 67.1M TWD in FY2025, compounding +18.5%/yr from FY2021.
Key figures
Market cap 10.7B TWD (≈ $337M) · P/E ratio 73.9 · P/S ratio 5.61 · EPS (TTM) 0.7100 TWD · Dividend yield 0.7% · Net margin 7.6% · Return on equity 6.2% · Return on assets (EBIT) 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 36% below its 52-week high and 241% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −88%, 5328 screens richer than that median.
Fair Value models
Bear 5.08 TWDFair Value 6.47 TWDBull 6.60 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.2633 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Compare Hua Jung Components Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−88% · Bottom 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets1% · Below median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth31% · Top 25%
Dividend yield (TTM)0.7% · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)73.9× · Priciest 25%
P/B5.82× · Priciest 25%
P/S (TTM)10.95× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 38
PAST (return on equity)25· sector 26
HEALTH (low debt)0· sector 95
DIVIDEND (yield)13· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hua Jung Components Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5328
Frequently asked questions
Is Hua Jung Components Co Ltd (5328) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6.47 TWD versus a price of 52.50 TWD, about −88% upside (overvalued).
What is the fair value of 5328?
Our model-based fair value for Hua Jung Components Co Ltd is 6.47 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 52.50 TWD.
What is the quality score of 5328?
Hua Jung Components Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hua Jung Components Co Ltd (5328)?
Our model-based price target is the fair value of 6.47 TWD (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 5.08 TWD, optimistic scenario 6.60 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hua Jung Components Co Ltd stock forecast for 2026?
Our models put fair value at 6.47 TWD, about −88% upside versus a price of 52.50 TWD (overvalued). Cautious scenario 5.08 TWD, optimistic scenario 6.60 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hua Jung Components Co Ltd (5328)?
Hua Jung Components Co Ltd reported trailing-twelve-month revenue of about 979M TWD (latest available figure, as of Sep 24, 2026).
Does Hua Jung Components Co Ltd pay a dividend?
Hua Jung Components Co Ltd currently shows a dividend yield of about 0.67% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Hua Jung Components Co Ltd (5328)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hua Jung Components Co Ltd it is 6.47 TWD per share (as of Sep 24, 2026), against a price of 52.50 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Hua Jung Components Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5328 trades above its calculated fair value: price 52.50 TWD, fair value 6.47 TWD, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5328?
No. The price is what the market pays today (52.50 TWD); the fair value is what the company's own numbers justify (6.47 TWD). For Hua Jung Components Co Ltd the two are 46.03 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hua Jung Components Co Ltd worth?
The market values Hua Jung Components Co Ltd at about 10.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 52.50 TWD; our models calculate a fair value of 6.47 TWD per share.
What do the bullish and bearish scenarios say about 5328?
Our models span a range for Hua Jung Components Co Ltd: cautious scenario 5.08 TWD, base 6.47 TWD, optimistic 6.60 TWD per share (as of Sep 24, 2026, price 52.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5328?
Hua Jung Components Co Ltd trades at a price-to-earnings ratio of 73.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6.47 TWD is built from several models across several years. Other multiples: P/B 5.8, P/S 11.0.
How solid is the balance sheet of Hua Jung Components Co Ltd (5328)?
Balance-sheet figures for Hua Jung Components Co Ltd (as of Sep 24, 2026): return on equity 6.2%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 5328 from its 52-week high?
Hua Jung Components Co Ltd trades at 52.50 TWD, about 36% below its 52-week high of 82.40 TWD and 241% above the low of 15.40 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 6.47 TWD is for.
Which stocks are comparable to Hua Jung Components Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hua Jung Components Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 52.50 TWD, calculated fair value 6.47 TWD (−88%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5328 calculated?
We run Hua Jung Components Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6.47 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Hua Jung Components Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hua Jung Components Co Ltd (5328)?
The closing price on Sep 24, 2026 was 52.50 TWD. Our model-based fair value is 6.47 TWD, about −88% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hua Jung Components Co Ltd right now?
The price sits above even our optimistic bull case (6.60 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Hua Jung Components Co Ltd
How large is the market capitalisation of Hua Jung Components Co Ltd (5328)?
The market capitalisation of Hua Jung Components Co Ltd is 10.7B TWD (≈ $337M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hua Jung Components Co Ltd (5328)?
The price-to-sales ratio of Hua Jung Components Co Ltd is 5.61 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hua Jung Components Co Ltd (5328)?
Earnings per share at Hua Jung Components Co Ltd are 0.7100 TWD (price ÷ EPS = P/E 73.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hua Jung Components Co Ltd (5328)?
The dividend yield of Hua Jung Components Co Ltd is 0.7% (payout 49.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hua Jung Components Co Ltd (5328)?
The net margin of Hua Jung Components Co Ltd is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hua Jung Components Co Ltd (5328)?
The return on equity (ROE) of Hua Jung Components Co Ltd is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hua Jung Components Co Ltd (5328)?
On an EBIT basis the return on assets of Hua Jung Components Co Ltd is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hua Jung Components Co Ltd (5328)?
The operating margin of Hua Jung Components Co Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hua Jung Components Co Ltd (5328)?
Revenue at Hua Jung Components Co Ltd is growing +31.1% versus a year earlier (3y avg −5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hua Jung Components Co Ltd (5328)?
Earnings per share at Hua Jung Components Co Ltd are growing +867% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hua Jung Components Co Ltd (5328) generate?
The free cash flow of Hua Jung Components Co Ltd is −162M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hua Jung Components Co Ltd (5328) carry?
The net debt of Hua Jung Components Co Ltd is 64.3M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hua Jung Components Co Ltd in the live analysis
One click puts Hua Jung Components Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
