Hua Jung Components Co Ltd (5328) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hua Jung Components Co Ltd stock TWD 6.47, price TWD 39.15, that is 83.5% below the price, quality 52 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 8.48 TWD – 82.40 TWD · fair‑value band 4.84 TWD – 6.95 TWD · the 39.15 TWD price screens above the 6.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Hua Jung Components Co in your weekly email
Every Wednesday you see whether Hua Jung Components Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hua Jung Components Co.,Ltd. manufactures and sells film capacitors in Taiwan and internationally. It provides metallized polyester, metallized polypropylene, EMI suppression, and power film capacitors, as well as technology exchange related products.
Show moreShow less
The company serves customers in power supply and lighting markets. Hua Jung Components Co.,Ltd. was founded in 1983 and is based in Kaohsiung, Taiwan.
Stock analysis
Hua Jung Components Co Ltd (5328) currently trades at 39.15 TWD, while our model-based Fair Value estimate is 6.47 TWD, 83% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 8.15 TWD per share, and 0 of the 15 models we run sit above the 39.15 TWD price.
Bear case: the Earnings-Based group reads lowest at 3.42 TWD, and 15 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4.84 TWD (bear) to 6.95 TWD (bull), the price of 39.15 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hua Jung Components Co Ltd reported revenue of 884M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −4.4%/yr. Reported net income was 67.1M TWD in FY2025, compounding +18.5%/yr from FY2021.
Key figures
Market cap 6.8B TWD (≈ $206M) Micro · P/E ratio 58.4 · P/S ratio 6.91 · EPS (TTM) 0.6700 TWD · Dividend yield 0.9% · Net margin 12.5% · Return on equity 6.2% · Return on assets (EBIT) 2.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and 122% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −83%, 5328 screens richer than that median.
Fair Value models
Bear4.84 TWDFair Value 6.47 TWDBull6.95 TWD
Price 39.15 TWD · Downside -83.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2744 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)0.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Compare Hua Jung Components Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−83.5% · Bottom 25%
Profitability
Return on equity (12 months)6.2% · Below median
Return on assets2.5% · Below median
Net margin (12 months)12.5% · Top 25%
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)31.1% · Top 25%
Dividend yield (12 months)0.9% · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (12 months)58.4× · Priciest 25%
P/B3.67× · Pricier than median
P/S (12 months)6.91× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 70
PAST (return on equity)25· sector 28
HEALTH (low debt)0· sector 95
DIVIDEND (yield)18· sector 27
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hua Jung Components Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5328
Frequently asked questions
Is Hua Jung Components Co Ltd (5328) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 6.47 TWD versus a price of 39.15 TWD, about 83% lower (overvalued).
What is the fair value of 5328?
Our model-based fair value for Hua Jung Components Co Ltd is 6.47 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 39.15 TWD.
What is the quality score of 5328?
Hua Jung Components Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hua Jung Components Co Ltd (5328)?
Our model-based price target is the fair value of 6.47 TWD (as of Nov 7, 2026) from 15 valuation models. Cautious scenario 4.84 TWD, optimistic scenario 6.95 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hua Jung Components Co Ltd stock forecast for 2026?
Our models put fair value at 6.47 TWD, about 83% lower versus a price of 39.15 TWD (overvalued). Cautious scenario 4.84 TWD, optimistic scenario 6.95 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hua Jung Components Co Ltd (5328)?
Hua Jung Components Co Ltd reported trailing-twelve-month revenue of about 979M TWD (latest available figure, as of Nov 7, 2026).
Does Hua Jung Components Co Ltd pay a dividend?
Hua Jung Components Co Ltd currently shows a dividend yield of 0.89% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Hua Jung Components Co Ltd (5328) and when is the ex-dividend date?
Hua Jung Components Co Ltd pays a dividend of 0.35 TWD per share a year, a dividend yield of 0.9%. The last ex-dividend date was Sep 10, 2026. The payout ratio is 52.2% of earnings. Our assessment: Token dividend. At a yield of 0.9% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.9% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Hua Jung Components Co Ltd (5328)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hua Jung Components Co Ltd it is 6.47 TWD per share (as of Nov 7, 2026), against a price of 39.15 TWD. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Hua Jung Components Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 5328 trades above its calculated fair value: price 39.15 TWD, fair value 6.47 TWD, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5328?
No. The price is what the market pays today (39.15 TWD); the fair value is what the company's own numbers justify (6.47 TWD). For Hua Jung Components Co Ltd the two are 32.68 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hua Jung Components Co Ltd worth?
The market values Hua Jung Components Co Ltd at about 6.8B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 39.15 TWD; our models calculate a fair value of 6.47 TWD per share.
What do the bullish and bearish scenarios say about 5328?
Our models span a range for Hua Jung Components Co Ltd: cautious scenario 4.84 TWD, base 6.47 TWD, optimistic 6.95 TWD per share (as of Nov 7, 2026, price 39.15 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5328?
Hua Jung Components Co Ltd trades at a price-to-earnings ratio of 58.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6.47 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2017 to 2025), reported earnings: 64.2. Other multiples: P/B 3.7, P/S 6.9.
How solid is the balance sheet of Hua Jung Components Co Ltd (5328)?
Balance-sheet figures for Hua Jung Components Co Ltd (as of Nov 7, 2026): return on equity 6.2%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 5328 from its 52-week high?
Hua Jung Components Co Ltd trades at 39.15 TWD, about 52% below its 52-week high of 82.40 TWD and 122% above the low of 17.65 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 6.47 TWD is for.
Which stocks are comparable to Hua Jung Components Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hua Jung Components Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 39.15 TWD, calculated fair value 6.47 TWD (−83%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5328 calculated?
We run Hua Jung Components Co Ltd through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6.47 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hua Jung Components Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hua Jung Components Co Ltd (5328)?
The closing price on Nov 6, 2026 was 39.15 TWD. Our model-based fair value is 6.47 TWD, about 83% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hua Jung Components Co Ltd right now?
The price sits above even our optimistic bull case (6.95 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Hua Jung Components Co Ltd
How large is the market capitalisation of Hua Jung Components Co Ltd (5328)?
The market capitalisation of Hua Jung Components Co Ltd is 6.8B TWD (≈ $206M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hua Jung Components Co Ltd (5328)?
The price-to-sales ratio of Hua Jung Components Co Ltd is 6.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hua Jung Components Co Ltd (5328)?
Earnings per share at Hua Jung Components Co Ltd are 0.6700 TWD (price ÷ EPS = P/E 58.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hua Jung Components Co Ltd (5328)?
The dividend yield of Hua Jung Components Co Ltd is 0.9% (payout 52.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hua Jung Components Co Ltd (5328)?
The net margin of Hua Jung Components Co Ltd is 12.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hua Jung Components Co Ltd (5328)?
The return on equity (ROE) of Hua Jung Components Co Ltd is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hua Jung Components Co Ltd (5328)?
On an EBIT basis the return on assets of Hua Jung Components Co Ltd is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hua Jung Components Co Ltd (5328)?
The operating margin of Hua Jung Components Co Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hua Jung Components Co Ltd (5328)?
Revenue at Hua Jung Components Co Ltd is growing +31.1% versus a year earlier (3y avg −5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hua Jung Components Co Ltd (5328)?
Earnings per share at Hua Jung Components Co Ltd are growing +861% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hua Jung Components Co Ltd (5328) generate?
The free cash flow of Hua Jung Components Co Ltd is −162M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hua Jung Components Co Ltd (5328) carry?
The net debt of Hua Jung Components Co Ltd is 64.3M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hua Jung Components Co Ltd in the live analysis
One click puts Hua Jung Components Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026