EN DE

Hua Jung Components Co (5328) Fair Value & Analysis

Technology · TW · Market cap 10.4B TWD

HJ Hua Jung Components Co 5328 · TWO
Price62.50 TWD
Fair Value6.51 TWD
Upside-89.6%
Quality51/100
Watch Hua Jung Components Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.5% net margin
negative free cash flow
0.64% dividend yield
Trails peers (2/11)
Narrow moat 31/100
Evidence: High Range 4.95 TWD – 8.25 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 6.48 TWD to 6.51 TWD (+0.5%) since Jul 11, 2026. Share price −11.3% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (8.25 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

82.40 TWD 8.48 TWD Fair Value 6.51 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 8.48 TWD – 82.40 TWD · fair‑value band 4.95 TWD – 8.25 TWD · the 62.50 TWD price screens above the 6.51 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hua Jung Components Co (5328) currently trades at 62.50 TWD, while our model-based Fair Value estimate is 6.51 TWD, implying the stock looks roughly 89.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hua Jung Components Co generated revenue of 910M TWD at a net margin of 8.5%. Revenue grew 12.9% year over year. It earns a return on equity of 4.0%. Net debt stands at 64.3M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 4.95 TWD (bear case) to 8.25 TWD (bull case); at 62.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -90%, 5328 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7.95 TWD 7.93 TWD 7.12 TWD 76
Gordon GGM 5.51 TWD 6.03 TWD 6.82 TWD 70
Growth-Adj P/E 4.12 TWD 5.89 TWD 7.65 TWD 68
All 15 models by family
DCF Models
Owner Earnings 8.47 TWD 10.67 TWD 14.74 TWD 31
Earnings-Based
Graham-Dodd 2.64 TWD 3.23 TWD 3.63 TWD 54
EPV 3.84 TWD 4.00 TWD 4.14 TWD 59
Dividend Discount
Gordon GGM 5.51 TWD 6.03 TWD 6.82 TWD 70
DDM Multi-Stage 5.51 TWD 6.91 TWD 8.88 TWD 61
Multiples
P/E Multiple 5.82 TWD 7.77 TWD 9.71 TWD 63
P/S Multiple 4.95 TWD 6.60 TWD 8.25 TWD 58
P/B Multiple 4.95 TWD 6.60 TWD 8.25 TWD 55
EV/EBIT 5.61 TWD 6.52 TWD 7.43 TWD 53
EV/EBITDA 6.93 TWD 8.28 TWD 9.63 TWD 54
EV/Revenue 4.72 TWD 5.51 TWD 6.29 TWD 43
Asset-Based
NCAV (Graham) 5.33 TWD 7.15 TWD 10.67 TWD 50
Economic Profit
Residual Income 7.95 TWD 7.93 TWD 7.12 TWD 76
ROIC Compounder 3.84 TWD 4.00 TWD 4.14 TWD 67
Growth Earnings
Growth-Adj P/E 4.12 TWD 5.89 TWD 7.65 TWD 68

Widest divergence: DCF Models (10.67 TWD) versus Earnings-Based (3.23 TWD). Highest evidence: Residual Income (76).

Notify me when 5328 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 910M TWD
Revenue growth (YoY) +12.9%
Net margin 8.5%
Return on equity 4.0%
Free cash flow −162M TWD FY2025
P/E ratio 154.6
More key figures
Operating margin -0.6%
EPS (TTM) 0.3900 TWD
Dividend yield 0.6%
EPS growth (YoY) +120%
Net debt 64.3M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 74

Profitability 25
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hua Jung Components Co.,Ltd. manufactures and sells film capacitors in Taiwan and internationally. It provides metallized polyester, metallized polypropylene, EMI suppression, and power film capacitors, as well as technology exchange related products. The company serves customers in power supply and lighting markets. Hua Jung Components Co.,Ltd.

Full company description

Hua Jung Components Co.,Ltd. manufactures and sells film capacitors in Taiwan and internationally. It provides metallized polyester, metallized polypropylene, EMI suppression, and power film capacitors, as well as technology exchange related products. The company serves customers in power supply and lighting markets. Hua Jung Components Co.,Ltd. was founded in 1983 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hua Jung Components Co reported revenue of 884M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −4.4%/yr. Reported net income was 67.1M TWD in FY2025, compounding +18.5%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
884M TWD
Latest YoY
+2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue −4.4%/yr
FY21 1.1B TWD
FY22 1.1B TWD
FY23 1.0B TWD
FY24 867M TWD
FY25 884M TWD
Net income +18.5%/yr
FY21 34.1M TWD
FY22 73.7M TWD
FY23 78.9M TWD
FY24 67.7M TWD
FY25 67.1M TWD

5328 screens 90% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hua Jung Components Co Fair Value". https://www.fairvalue-calculator.com/stock/5328

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 0.6% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 154.6× · Pricier than 75% of peers
P/B 5.65× · Pricier than 75% of peers
P/S (TTM) 11.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 65 · sector 32
PAST 16 · sector 24
HEALTH 0 · sector 95
DIVIDEND 13 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Hua Jung Components Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hua Jung Components Co (5328) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 6.51 TWD versus a price of 62.50 TWD, about −90% (overvalued).
What is the fair value of 5328?
Our model-based fair value for Hua Jung Components Co is 6.51 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 62.50 TWD.
What is the quality score of 5328?
Hua Jung Components Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hua Jung Components Co (5328)?
Hua Jung Components Co reported trailing-twelve-month revenue of about 910M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5328?
The net profit margin of Hua Jung Components Co is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does Hua Jung Components Co pay a dividend?
Hua Jung Components Co currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hua Jung Components Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.