EN DE

Transformers and Rectifiers (India) Limited (532928) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹1.2B

TA Transformers and Rectifiers (India) Limited 532928 · BSE
Price₹296.70
Fair Value₹318.52
Upside+7.4%
Quality31/100
Expensive Growth
Loss-making · -0.6% net margin
Low debt
Narrow moat 26/100
Watch Transformers and Rectifiers (India) Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹237.45 – ₹399.60 Share as image

Fair value as of: Aug 2, 2026

From 17 valuation models · updated today

Share price −17.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹237.45 (bear) to ₹399.60 (bull), base ₹318.52. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 31/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹623.64 ₹8.06 Fair Value ₹318.52 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹8.06 – ₹623.64 · fair‑value band ₹237.45 – ₹399.60 · the ₹296.70 price screens below the ₹318.52 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Transformers and Rectifiers (India) Limited (532928) currently trades at ₹296.70, while our model-based Fair Value estimate is ₹318.52, implying the stock looks roughly 7.4% fairly valued today. We read business quality at 31/100 (below-average quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Transformers and Rectifiers (India) Limited generated revenue of ₹6.4B at a net margin of -0.6%. Revenue declined 33.7% year over year. The stock trades on a trailing P/E of 17.1. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹237.45 (bear case) to ₹399.60 (bull case); at ₹296.70, the current price sits within that range. The share trades about 49% below its 52-week high and 32% above its 52-week low. For context, the median of 10 Industrial Goods peers we cover trades at -42% fair-value upside, at 7%, 532928 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹93.50 ₹128.80 ₹432.03 76
ROIC Compounder ₹186.27 ₹253.24 ₹340.71 72
Gordon GGM ₹1.67 ₹3.01 ₹4.15 70
All 17 models by family
DCF Models
Owner Earnings ₹0.0800 ₹5.64 ₹15.43 31
Earnings-Based
Graham-Dodd ₹109.91 ₹693.82 ₹969.37 54
Lynch FV ₹200.27 ₹286.10 ₹371.93 50
PEG = 1.0 ₹200.27 ₹286.10 ₹371.93 46
EPV ₹159.19 ₹181.69 ₹200.44 59
Dividend Discount
Gordon GGM ₹1.67 ₹3.01 ₹4.15 70
DDM Multi-Stage ₹1.67 ₹2.75 ₹3.22 61
Multiples
P/E Multiple ₹242.46 ₹323.27 ₹404.09 63
P/S Multiple ₹206.09 ₹274.78 ₹343.48 58
P/B Multiple ₹206.09 ₹274.78 ₹343.48 55
EV/EBIT ₹303.55 ₹406.65 ₹509.76 53
EV/EBITDA ₹237.45 ₹318.52 ₹399.60 54
EV/Revenue ₹202.73 ₹292.09 ₹381.45 43
Asset-Based
NCAV (Graham) ₹47.22 ₹63.27 ₹94.44 50
Economic Profit
Residual Income ₹93.50 ₹128.80 ₹432.03 76
ROIC Compounder ₹186.27 ₹253.24 ₹340.71 72
Growth Earnings
Growth-Adj P/E ₹278.77 ₹398.24 ₹517.71 68

Widest divergence: Growth Earnings (₹398.24) versus Dividend Discount (₹2.75). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹6.4B
Revenue growth (YoY) -33.7%
Net margin -0.6%
P/E ratio 17.1
Operating margin 5.7%
EPS (TTM) ₹1.14

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 39 · Market factors (momentum, volatility) 29

Profitability 59
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 14
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Transformers and Rectifiers (India) Limited, together with its subsidiaries, manufactures, sells, and exports transformers in India and internationally.

Full company description

Transformers and Rectifiers (India) Limited, together with its subsidiaries, manufactures, sells, and exports transformers in India and internationally. It provides power transformers, such as generator transformers, unit and station auxiliary transformers, interconnecting transformers, and trackside transformers for railways; and rectifier transformers, including six and twelve pulse transformers with IPT, as well as transformers for bridge connection and railway traction. The company also offers distribution transformers comprising stepdown and step-up transformers, energy efficient transformers, transformers for solar and wind applications, and transformers for mines applications, as well as hermitically sealed and conservator type of construction transformers. In addition, it provides furnace transformers consisting of arc furnace and submerged arc furnace transformers, ladle furnace transformers, induction furnace transformers, and DC arc furnace transformers; specialty transformers, including testing transformers and transformers having multiple secondaries; and shunt and series reactors. The company was formerly known as Triveni Electric Company Limited and changed its name to Transformers and Rectifiers (India) Limited in March 1995. Transformers and Rectifiers (India) Limited was founded in 1981 and is headquartered in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Transformers and Rectifiers (India) Limited reported revenue of ₹20.2B in FY2025 versus ₹7.4B in FY2021, a compound +28.4%/yr. Reported net income was ₹2.1B in FY2025, compounding +134.7%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹20.2B
Latest YoY
+56.0%
Avg. growth/yr (3Y)
+20.4%
Avg. growth/yr (5Y)
+23.6%
Avg. growth/yr (11Y)
+9.7%
Revenue +28.4%/yr
FY21 ₹7.4B
FY22 ₹11.6B
FY23 ₹13.8B
FY24 ₹12.9B
FY25 ₹20.2B
Net income +134.7%/yr
FY21 ₹70.6M
FY22 ₹140M
FY23 ₹407M
FY24 ₹445M
FY25 ₹2.1B

Watch 532928: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Transformers and Rectifiers (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/532928

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Siemens Limited 500550 ₹3,759 ₹933.40 -75%
Thermax Limited 500411 ₹4,325 ₹679.90 -84%
Yuken India Limited 522108 ₹783.95 ₹381.13 -51%
Disa India Limited 500068 ₹12,340 ₹6,268 -49%
Axtel Industries Limited 523850 ₹450.45 ₹327.90 -27%
Singer India Limited 505729 ₹69.75 ₹40.38 -42%
Shilchar Technologies Limited 531201 ₹4,408 ₹6,447 +46%
Rajoo Engineers Limited 522257 ₹52.48 ₹8.21 -84%
T & I Global Limited 522294 ₹167.15 ₹233.60 +40%
Rexnord Electronics and Controls Limited 531888 ₹83.95 ₹92.54 +10%

Compare Transformers and Rectifiers (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Transformers and Rectifiers (India) Limited (532928) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹318.52 versus a price of ₹296.70, about +7% (fairly valued).
What is the fair value of 532928?
Our model-based fair value for Transformers and Rectifiers (India) Limited is ₹318.52 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹296.70.
What is the quality score of 532928?
Transformers and Rectifiers (India) Limited has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Transformers and Rectifiers (India) Limited (532928)?
Transformers and Rectifiers (India) Limited reported trailing-twelve-month revenue of about ₹6.4B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 532928?
The net profit margin of Transformers and Rectifiers (India) Limited is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Transformers and Rectifiers (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.