EN DE

KNR Constructions Limited (532942) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹34.6B

KC KNR Constructions Limited 532942 · BSE
Price₹121.85
Fair Value₹476.65
Upside+291.2%
Quality44/100
Expensive Growth
Solidly profitable · 11.0% net margin
Low debt
0.35% dividend yield
Moderate moat 50/100
Watch KNR Constructions Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹256.72 – ₹853.69 Share as image

Fair value as of: Aug 2, 2026

From 17 valuation models · updated today

Share price −8.1% over the past month.

Below-average quality, and the price sits 291% below our fair value.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹256.72). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (₹256.72 to ₹853.69). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹408.98 ₹109.70 Fair Value ₹476.65 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹109.70 – ₹408.98 · fair‑value band ₹256.72 – ₹853.69 · the ₹121.85 price screens below the ₹476.65 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

KNR Constructions Limited (532942) currently trades at ₹121.85, while our model-based Fair Value estimate is ₹476.65, implying the stock looks roughly 291.2% undervalued today. We read business quality at 44/100 (below-average quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, KNR Constructions Limited generated revenue of ₹24.4B at a net margin of 11.0%. Revenue declined 1.5% year over year. The stock trades on a trailing P/E of 13.4. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹256.72 (bear case) to ₹853.69 (bull case); at ₹121.85, the current price sits below that range. The share trades about 44% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -25% fair-value upside, at 291%, 532942 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹247.71 ₹360.67 ₹2,434 76
ROIC Compounder ₹385.70 ₹553.93 ₹780.10 72
Gordon GGM ₹2.30 ₹4.77 ₹7.57 70
All 17 models by family
DCF Models
Owner Earnings ₹553.52 ₹1,098 ₹2,080 31
Earnings-Based
Graham-Dodd ₹242.24 ₹1,228 ₹1,696 54
Lynch FV ₹333.66 ₹476.65 ₹619.65 50
PEG = 1.0 ₹333.66 ₹476.65 ₹619.65 46
EPV ₹326.74 ₹391.00 ₹447.22 59
Dividend Discount
Gordon GGM ₹2.30 ₹4.77 ₹7.57 70
DDM Multi-Stage ₹2.30 ₹4.02 ₹5.01 61
Multiples
P/E Multiple ₹534.36 ₹712.48 ₹890.60 63
P/S Multiple ₹316.90 ₹422.53 ₹528.16 58
P/B Multiple ₹363.31 ₹484.42 ₹605.52 55
EV/EBIT ₹548.43 ₹750.84 ₹953.26 53
EV/EBITDA ₹488.69 ₹671.19 ₹853.69 54
EV/Revenue ₹236.95 ₹363.71 ₹490.47 43
Asset-Based
NCAV (Graham) ₹80.74 ₹108.19 ₹161.47 50
Economic Profit
Residual Income ₹247.71 ₹360.67 ₹2,434 76
ROIC Compounder ₹385.70 ₹553.93 ₹780.10 72
Growth Earnings
Growth-Adj P/E ₹493.11 ₹704.45 ₹915.78 68

Widest divergence: DCF Models (₹1,098) versus Dividend Discount (₹4.02). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹24.4B
Revenue growth (YoY) -1.5%
Net margin 11.0%
P/E ratio 13.4
Operating margin 15.9%
EPS (TTM) ₹19.15
More key figures
Dividend yield 0.4%
EPS growth (YoY) +8.9%

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 49 · Market factors (momentum, volatility) 31

Profitability 68
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KNR Constructions Limited, together with its subsidiaries, operates as an infrastructure development company in India. The company provides engineering, procurement, and construction services for roads and highways, irrigation, and urban water infrastructure management sectors.

Full company description

KNR Constructions Limited, together with its subsidiaries, operates as an infrastructure development company in India. The company provides engineering, procurement, and construction services for roads and highways, irrigation, and urban water infrastructure management sectors. It undertakes various infrastructure projects, such as expressways, national highways, flyovers, bridges and viaducts, irrigation projects, urban development-civic amenities, and commercial and residential projects. The company also undertakes BOT and HAM projects. KNR Constructions Limited was founded in 1995 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KNR Constructions Limited reported revenue of ₹47.5B in FY2025 versus ₹29.0B in FY2021, a compound +13.1%/yr. Reported net income was ₹10.0B in FY2025, compounding +25.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹47.5B
Latest YoY
+7.3%
Avg. growth/yr (3Y)
+9.6%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (11Y)
+16.4%
Revenue +13.1%/yr
FY21 ₹29.0B
FY22 ₹36.1B
FY23 ₹40.6B
FY24 ₹44.3B
FY25 ₹47.5B
Net income +25.2%/yr
FY21 ₹4.1B
FY22 ₹3.8B
FY23 ₹4.6B
FY24 ₹7.8B
FY25 ₹10.0B

Watch 532942: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KNR Constructions Limited Fair Value". https://www.fairvalue-calculator.com/stock/532942

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more General Contractors stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Shriram EPC Limited 532945 ₹5.91 ₹0.8000 -86%
Artefact Projects Limited 531297 ₹54.21 ₹96.99 +79%
Shree Cement Limited 500387 ₹26,025 ₹4,548 -83%
Siemens Limited 500550 ₹3,759 ₹933.40 -75%
Bharat Electronics Limited 500049 ₹418.00 ₹315.55 -25%
Thermax Limited 500411 ₹4,325 ₹679.90 -84%
IRB Infrastructure Developers Limited 532947 ₹21.30 ₹26.14 +23%
Raymond Limited 500330 ₹607.15 ₹731.08 +20%
Ramco Industries Limited 532369 ₹336.50 ₹348.03 +3%
Arvind Limited 500101 ₹513.55 ₹203.30 -60%

Compare KNR Constructions Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KNR Constructions Limited (532942) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹476.65 versus a price of ₹121.85, about +291% (undervalued).
What is the fair value of 532942?
Our model-based fair value for KNR Constructions Limited is ₹476.65 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹121.85.
What is the quality score of 532942?
KNR Constructions Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of KNR Constructions Limited (532942)?
KNR Constructions Limited reported trailing-twelve-month revenue of about ₹24.4B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 532942?
The net profit margin of KNR Constructions Limited is about 11.0%, meaning it keeps roughly 11.0% of revenue as net income. Based on the latest reported figures.
Does KNR Constructions Limited pay a dividend?
KNR Constructions Limited currently shows a dividend yield of about 0.35% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KNR Constructions Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.