Fair Value Calculator Fair Value Calculator
EN DE

533161 (533161) Fair Value & Analysis

Other · IN · Market cap ₹1.3B

5 533161 533161 · BSE
Price₹95.00
Fair Value₹98.91
Upside+4.1%
Quality47/100
Watch 533161 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹74.18 – ₹123.63

Fair value as of: Jul 4, 2026

From 16 valuation models · updated 4 days ago

Share price +14.6% over the past month.

Price vs Fair Value (12 months)

₹115.20 ₹60.33 Fair Value ₹98.91 Jun 2025 Jul 2026

12‑month range ₹60.33 – ₹115.20 · fair‑value band ₹74.18 – ₹123.63 · the ₹95.00 price screens below the ₹98.91 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533161 (533161) currently trades at ₹95.00, while our model-based Fair Value estimate is ₹98.91 — implying the stock looks roughly 4.1% undervalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹1.7B. The stock trades on a trailing P/E of 8.8. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹74.18 (bear case) to ₹123.63 (bull case); at ₹95.00, the current price sits within that range. The share trades about 19% below its 52-week high and 58% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 4%, 533161 screens cheaper than that median.

Key figures & financial health

Free cash flow −₹24.3M FY2025
P/E ratio 8.8
EPS (TTM) ₹8.27
Net debt ₹1.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533161 reported revenue of ₹4.6B in FY2025 versus ₹4.4B in FY2021, a compound +1.1%/yr. Reported net income was ₹78.9M in FY2025, compounding −19.8%/yr from FY2021.

Revenue +1.1%/yr
FY21 ₹4.4B
FY22 ₹3.7B
FY23 ₹3.8B
FY24 ₹4.0B
FY25 ₹4.6B
Net income −19.8%/yr
FY21 ₹190M
FY22 ₹82.7M
FY23 ₹99.5M
FY24 ₹62.3M
FY25 ₹78.9M

Is 533161 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "533161 Fair Value". https://www.fairvalue-calculator.com/stock/533161

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533161 (533161) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹98.91 versus a price of ₹95.00 — about +4% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533161?
Our model-based fair value for 533161 is ₹98.91 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹95.00.
What is the quality score of 533161?
533161 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533161?
The net profit margin of 533161 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.