Fair Value Calculator Fair Value Calculator
EN DE

533284 (533284) Fair Value & Analysis

Other · IN · Market cap ₹1.2B

5 533284 533284 · BSE
Price₹63.70
Fair Value₹69.42
Upside+9.0%
Quality34/100
Watch 533284 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹48.81 – ₹90.24

Fair value as of: Jul 4, 2026

From 22 valuation models · updated 4 days ago

Share price +5.7% over the past month.

Price vs Fair Value (12 months)

₹157.82 ₹56.11 Fair Value ₹69.42 Jun 2025 Jul 2026

12‑month range ₹56.11 – ₹157.82 · fair‑value band ₹48.81 – ₹90.24 · the ₹63.70 price screens below the ₹69.42 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533284 (533284) currently trades at ₹63.70, while our model-based Fair Value estimate is ₹69.42 — implying the stock looks roughly 9.0% undervalued today. We read business quality at 34/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹702M. The stock trades on a trailing P/E of 6.8. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹48.81 (bear case) to ₹90.24 (bull case); at ₹63.70, the current price sits within that range. The share trades about 62% below its 52-week high and 16% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 9%, 533284 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹72.0M FY2025
P/E ratio 6.8
EPS (TTM) ₹8.04
Net debt ₹702M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533284 reported revenue of ₹15.0B in FY2025 versus ₹8.0B in FY2021, a compound +16.9%/yr. Reported net income was ₹74.5M in FY2025, compounding +8.6%/yr from FY2021.

Revenue +16.9%/yr
FY21 ₹8.0B
FY22 ₹10.4B
FY23 ₹13.5B
FY24 ₹14.4B
FY25 ₹15.0B
Net income +8.6%/yr
FY21 ₹53.6M
FY22 ₹290M
FY23 ₹572M
FY24 ₹653M
FY25 ₹74.5M

Is 533284 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "533284 Fair Value". https://www.fairvalue-calculator.com/stock/533284

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533284 (533284) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹69.42 versus a price of ₹63.70 — about +9% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533284?
Our model-based fair value for 533284 is ₹69.42 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹63.70.
What is the quality score of 533284?
533284 has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533284?
The net profit margin of 533284 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.