Fair Value Calculator Fair Value Calculator
EN DE

533303 (533303) Fair Value & Analysis

Other · IN · Market cap ₹11.7B

5 533303 533303 · BSE
Price₹452.35
Fair Value₹392.13
Upside-13.3%
Quality57/100
Watch 533303 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹298.35 – ₹684.94

Fair value as of: Jul 4, 2026

From 25 valuation models · updated 4 days ago

Share price +5.1% over the past month.

Price vs Fair Value (12 months)

₹488.72 ₹312.69 Fair Value ₹392.13 Jun 2025 Jul 2026

12‑month range ₹312.69 – ₹488.72 · fair‑value band ₹298.35 – ₹684.94 · the ₹452.35 price screens above the ₹392.13 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533303 (533303) currently trades at ₹452.35, while our model-based Fair Value estimate is ₹392.13 — implying the stock looks roughly 13.3% overvalued today. We read business quality at 57/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 10.3. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹298.35 (bear case) to ₹684.94 (bull case); at ₹452.35, the current price sits within that range. The share trades about 12% below its 52-week high and 46% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -13%, 533303 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹329M FY2025
P/E ratio 10.3
EPS (TTM) ₹30.14

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533303 reported revenue of ₹720M in FY2025 versus ₹199M in FY2021, a compound +37.8%/yr. Reported net income was ₹2.8B in FY2025, compounding +9.3%/yr from FY2021.

Revenue +37.8%/yr
FY21 ₹199M
FY22 ₹312M
FY23 ₹424M
FY24 ₹620M
FY25 ₹720M
Net income +9.3%/yr
FY21 ₹2.0B
FY22 ₹2.6B
FY23 ₹4.3B
FY24 ₹2.2B
FY25 ₹2.8B

Is 533303 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "533303 Fair Value". https://www.fairvalue-calculator.com/stock/533303

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533303 (533303) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹392.13 versus a price of ₹452.35 — about −13% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533303?
Our model-based fair value for 533303 is ₹392.13 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹452.35.
What is the quality score of 533303?
533303 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533303?
The net profit margin of 533303 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.