Unishire Urban Infra Limited (537582) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Unishire Urban Infra Limited ₹2.79, price ₹1.14, upside +144.7%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹0.8800 – ₹10.19 · fair‑value band ₹1.84 – ₹3.48 · the ₹1.14 price screens below the ₹2.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow Unishire Urban Infra in your weekly email
Every Wednesday you see whether Unishire Urban Infra is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unishire Urban Infra Limited (537582) currently trades at ₹1.14, while our model-based Fair Value estimate is ₹2.79, implying the stock looks roughly 59.1% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹1.84 (bear) to ₹3.48 (bull), the price of ₹1.14 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Unishire Urban Infra Limited reported revenue of ₹155M in FY2026 versus ₹9.8M in FY2022, a compound +99.3%/yr. Reported net income was −₹7.4M in FY2026.
Key figures
Market cap ₹72.6M (≈ $754K) · EPS (TTM) ₹−0.0100 · Net margin −4.8% · Return on equity −7.1% · Return on assets (EBIT) −2.6% · Free cash flow −₹66.6M · Net debt ₹143M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 79% fair-value upside, at 145%, 537582 screens cheaper than that median.
Fair Value models
Bear ₹1.84Fair Value ₹2.79Bull ₹3.48
Price ₹1.14 · Upside +144.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−30.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+137.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.8%
Start year 2021 (pandemic). Over 10 years: +21.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−18.4% (2021) → −2.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Unishire Urban Infra Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Real Estate Development” was too small, so the broader sector is used.)Real Estate · 1844 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unishire Urban Infra Limited Fair Value". https://www.fairvalue-calculator.com/stock/537582
Frequently asked questions
Is Unishire Urban Infra Limited (537582) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹2.79 versus the last price from Sep 22, 2026 of ₹1.14, about +145% upside (undervalued).
What is the fair value of 537582?
Our model-based fair value for Unishire Urban Infra Limited is ₹2.79 (as of Sep 27, 2026), built from audited fundamentals. Last price (from Sep 22, 2026): ₹1.14.
What is the quality score of 537582?
Unishire Urban Infra Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unishire Urban Infra Limited (537582)?
Our model-based price target is the fair value of ₹2.79 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario ₹1.84, optimistic scenario ₹3.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Unishire Urban Infra Limited stock forecast for 2026?
Our models put fair value at ₹2.79, about +145% upside versus the last price from Sep 22, 2026 of ₹1.14 (undervalued). Cautious scenario ₹1.84, optimistic scenario ₹3.48. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Unishire Urban Infra Limited (537582)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unishire Urban Infra Limited it is ₹2.79 per share (as of Sep 27, 2026), against a price of ₹1.14. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Unishire Urban Infra Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 537582 trades below its calculated fair value: price ₹1.14, fair value ₹2.79, a gap of about +145% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 537582?
No. The price is what the market pays today (₹1.14); the fair value is what the company's own numbers justify (₹2.79). For Unishire Urban Infra Limited the two are ₹1.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is Unishire Urban Infra Limited worth?
The market values Unishire Urban Infra Limited at about ₹72.6M (market capitalisation, as of Sep 27, 2026). Per share that is ₹1.14; our models calculate a fair value of ₹2.79 per share.
What do the bullish and bearish scenarios say about 537582?
Our models span a range for Unishire Urban Infra Limited: cautious scenario ₹1.84, base ₹2.79, optimistic ₹3.48 per share (as of Sep 27, 2026, price ₹1.14). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unishire Urban Infra Limited (537582)?
Balance-sheet figures for Unishire Urban Infra Limited (as of Sep 27, 2026): return on equity −7.1%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 537582 from its 52-week high?
Unishire Urban Infra Limited trades at ₹1.14, about 59% below its 52-week high of ₹2.79 and 4% above the low of ₹1.10 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2.79 is for.
Which stocks are comparable to Unishire Urban Infra Limited?
From the same area (Real Estate) we also value MODIS, BRNP, SHRIKRISH, Shristi Infrastructure Development Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unishire Urban Infra Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹1.14, calculated fair value ₹2.79 (+145%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 537582 calculated?
We run Unishire Urban Infra Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Unishire Urban Infra Limited currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unishire Urban Infra Limited (537582)?
The latest price we hold is from Sep 22, 2026 and stands at ₹1.14. Our model-based fair value is ₹2.79, about +145% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unishire Urban Infra Limited right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹1.84). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹1.84 to ₹3.48) leaves room in how you read the outcome.
Key figures of Unishire Urban Infra Limited
How large is the market capitalisation of Unishire Urban Infra Limited (537582)?
The market capitalisation of Unishire Urban Infra Limited is ₹72.6M (≈ $754K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Unishire Urban Infra Limited (537582)?
Earnings per share at Unishire Urban Infra Limited are ₹−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unishire Urban Infra Limited (537582)?
The net margin of Unishire Urban Infra Limited is −4.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unishire Urban Infra Limited (537582)?
The return on equity (ROE) of Unishire Urban Infra Limited is −7.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unishire Urban Infra Limited (537582)?
On an EBIT basis the return on assets of Unishire Urban Infra Limited is −2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Unishire Urban Infra Limited (537582) generate?
The free cash flow of Unishire Urban Infra Limited is −₹66.6M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Unishire Urban Infra Limited (537582) carry?
The net debt of Unishire Urban Infra Limited is ₹143M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unishire Urban Infra Limited in the live analysis
One click puts Unishire Urban Infra Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
