Rap Media Limited (531583) Fair Value & Analysis
Financial · IN · Market cap ₹84.1M
Fair value as of: Aug 13, 2026
From 14 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from ₹94.65 to ₹99.98 (+5.6%) since Aug 11, 2026.
A solid business, screening 174% undervalued on our models.
What matters now
- The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (₹49.92). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (₹49.92 to ₹210.37). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹1.91 – ₹50.80 · fair‑value band ₹49.92 – ₹210.37 · the ₹36.54 price screens below the ₹99.98 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Rap Media Limited (531583) currently trades at ₹36.54, while our model-based Fair Value estimate is ₹99.98, implying the stock looks roughly 173.6% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Rap Media Limited generated revenue of ₹21.5M at a net margin of 0.9%. Revenue declined 88.8% year over year. It earns a return on equity of 0.2%. Net debt stands at ₹430M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹49.92 (bear case) to ₹210.37 (bull case); at ₹36.54, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 56% above its 52-week low. For context, the median of 10 Financial peers we cover trades at 8% fair-value upside, at 174%, 531583 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: DCF Models (₹822.99) versus Asset-Based (₹62.27). Highest evidence: Growth DCF (80).
Notify me when 531583 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 73 · Market factors (momentum, volatility) 57
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Rap Media Limited engages in the real estate activities in India. It develops multiplex theaters and malls. The company also operates in business of renting a property. Rap Media Limited was incorporated in 1994 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Rap Media Limited reported revenue of ₹678M in FY2026 versus ₹0 in FY2022. Reported net income was ₹438M in FY2026.
Watch 531583: get an alert when its fair value changes →
Peer Group
Real Estate · 1884 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Real Estate Development” was too small, so the broader sector is used.)
Valuation Multiples vs Real Estate median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CPI FIM SA OPG | 3.38 PLN | 0.7300 PLN | -78% |
| Sunteck Realty Limited 512179 | ₹299.45 | ₹153.98 | -49% |
| Marathon Nextgen Realty Limited 503101 | ₹365.10 | ₹38.14 | -90% |
| Vipul Limited 511726 | ₹14.31 | ₹35.78 | +150% |
| Shri Krishna Devcon Limited 531080 | ₹40.01 | ₹27.66 | -31% |
| Prerna Infrabuild Limited 531802 | ₹25.62 | ₹45.68 | +78% |
| Radhe Developers (India) Limited 531273 | ₹1.46 | ₹3.51 | +140% |
| The Victoria Mills Limited 503349 | ₹5,120 | ₹11,492 | +124% |
| IDBI Bank Limited 500116 | ₹82.87 | ₹89.34 | +8% |
| Yes Bank Limited 532648 | ₹22.70 | ₹14.65 | -35% |
Compare Rap Media Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Rap Media Limited (531583) overvalued or undervalued?
What is the fair value of 531583?
What is the quality score of 531583?
What is the revenue of Rap Media Limited (531583)?
What is the net profit margin of 531583?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Rap Media Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.