Garnet Construction Limited (526727) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Garnet Construction Limited ₹24.38, price ₹46.87, upside -48.0%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹10.15 – ₹111.27 · fair‑value band ₹17.73 – ₹31.07 · the ₹46.87 price screens above the ₹24.38 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Garnet Construction in your weekly email
Every Wednesday you see whether Garnet Construction is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Garnet Construction Limited, a real estate development company, develops, manages, leases, and sells industrial plots and sheds, and residential and commercial buildings in India. It also provides real estate related services for residential/industrial/commercial open plots/ bungalows. The company serves individual and institutional customers.
Show more
Garnet Construction Limited, a real estate development company, develops, manages, leases, and sells industrial plots and sheds, and residential and commercial buildings in India. It also provides real estate related services for residential/industrial/commercial open plots/ bungalows. The company serves individual and institutional customers. Garnet Construction Limited was incorporated in 1992 and is based in Mumbai, India.
Stock analysis
Garnet Construction Limited (526727) currently trades at ₹46.87, while our model-based Fair Value estimate is ₹24.38, 48.0% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 15 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹17.73 (bear) to ₹31.07 (bull), the price of ₹46.87 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Garnet Construction Limited reported revenue of ₹828M in FY2026 versus ₹55.7M in FY2022, a compound +96.4%/yr. Reported net income was ₹394M in FY2026, compounding +196.5%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹292M (≈ $3.0M) · P/E ratio 0.8 · P/S ratio 0.36 · EPS (TTM) ₹20.49 · Net margin 47.6% · Return on assets (EBIT) 4.9% · Operating margin 37.7% · Revenue (TTM) ₹1.1B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 85% fair-value upside, at −48%, 526727 screens richer than that median.
Fair Value models
Bear ₹17.73Fair Value ₹24.38Bull ₹31.07
Price ₹46.87 · Upside -48.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹10.50 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+414.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Start year 2021 (pandemic). Over 10 years: +6.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +29.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.41.7% vs 53.9%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 61%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 1,240% above its own trend.
Compare Garnet Construction Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Real Estate Development” was too small, so the broader sector is used.)Real Estate · 1844 stocks
Beats the sector median on 9/12 measures
Overall it ranks above its sector peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−48.0% · Bottom 25%
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)26.7% · Above median
Operating margin (TTM)37.7% · Above median
Growth and dividend
Revenue growth20.9% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.06× · Lowest 25%
Valuation Multiplesvs Real Estate median · lower = cheaper
P/E (TTM)0.8× · Cheapest 25%
P/B0.21× · Cheapest 25%
P/S (TTM)0.27× · Cheapest 25%
EV/EBITDA0.9× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 40
FUTURE (revenue growth)100· sector 11
PAST (return on equity)0· sector 16
HEALTH (low debt)97· sector 79
DIVIDEND (yield)0· sector 84
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Garnet Construction Limited Fair Value". https://www.fairvalue-calculator.com/stock/526727
Frequently asked questions
Is Garnet Construction Limited (526727) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹24.38 versus a price of ₹46.87, about −48% upside (overvalued).
What is the fair value of 526727?
Our model-based fair value for Garnet Construction Limited is ₹24.38 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹46.87.
What is the quality score of 526727?
Garnet Construction Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Garnet Construction Limited (526727)?
Our model-based price target is the fair value of ₹24.38 (as of Sep 24, 2026) from 7 valuation models. Cautious scenario ₹17.73, optimistic scenario ₹31.07. It is a calculation from audited fundamentals, not an analyst target.
What is the Garnet Construction Limited stock forecast for 2026?
Our models put fair value at ₹24.38, about −48% upside versus a price of ₹46.87 (overvalued). Cautious scenario ₹17.73, optimistic scenario ₹31.07. The calculation is refreshed regularly with new filings.
What is the revenue of Garnet Construction Limited (526727)?
Garnet Construction Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Garnet Construction Limited (526727)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Garnet Construction Limited it is ₹24.38 per share (as of Sep 24, 2026), against a price of ₹46.87. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Garnet Construction Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 526727 trades above its calculated fair value: price ₹46.87, fair value ₹24.38, a gap of about −48% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 526727?
No. The price is what the market pays today (₹46.87); the fair value is what the company's own numbers justify (₹24.38). For Garnet Construction Limited the two are ₹22.49 per share apart. That gap is exactly why we show both numbers side by side.
How much is Garnet Construction Limited worth?
The market values Garnet Construction Limited at about ₹292M (market capitalisation, as of Sep 24, 2026). Per share that is ₹46.87; our models calculate a fair value of ₹24.38 per share.
What do the bullish and bearish scenarios say about 526727?
Our models span a range for Garnet Construction Limited: cautious scenario ₹17.73, base ₹24.38, optimistic ₹31.07 per share (as of Sep 24, 2026, price ₹46.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 526727?
Garnet Construction Limited trades at a price-to-earnings ratio of 0.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹24.38 is built from several models across several years. Other multiples: P/B 0.2, P/S 0.3, EV/EBITDA 0.9.
How solid is the balance sheet of Garnet Construction Limited (526727)?
Balance-sheet figures for Garnet Construction Limited (as of Sep 24, 2026): debt of 0.06 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 526727 from its 52-week high?
Garnet Construction Limited trades at ₹46.87, about 58% below its 52-week high of ₹111.27 and 3% above the low of ₹45.47 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹24.38 is for.
Which stocks are comparable to Garnet Construction Limited?
From the same area (Real Estate) we also value MODIS, BRNP, SHRIKRISH, Shristi Infrastructure Development Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Garnet Construction Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹46.87, calculated fair value ₹24.38 (−48%), Quality Score 71/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 526727 calculated?
We run Garnet Construction Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹24.38, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Garnet Construction Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Garnet Construction Limited (526727)?
The closing price on Oct 1, 2026 was ₹46.87. Our model-based fair value is ₹24.38, about −48% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Garnet Construction Limited right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (₹31.07). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Garnet Construction Limited
How large is the market capitalisation of Garnet Construction Limited (526727)?
The market capitalisation of Garnet Construction Limited is ₹292M (≈ $3.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Garnet Construction Limited (526727)?
The price-to-sales ratio of Garnet Construction Limited is 0.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Garnet Construction Limited (526727)?
Earnings per share at Garnet Construction Limited are ₹20.49 (price ÷ EPS = P/E 0.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Garnet Construction Limited (526727)?
The net margin of Garnet Construction Limited is 47.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Garnet Construction Limited (526727)?
On an EBIT basis the return on assets of Garnet Construction Limited is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Garnet Construction Limited (526727)?
The operating margin of Garnet Construction Limited is 37.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Garnet Construction Limited (526727)?
Revenue at Garnet Construction Limited is growing +20.9% versus a year earlier (3y avg +243%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Garnet Construction Limited (526727)?
Earnings per share at Garnet Construction Limited are growing +402% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Garnet Construction Limited (526727) generate?
The free cash flow of Garnet Construction Limited is −₹28.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Garnet Construction Limited (526727) carry?
The net debt of Garnet Construction Limited is ₹80.5M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Garnet Construction Limited in the live analysis
One click puts Garnet Construction Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
