Fair Value Calculator Fair Value Calculator
EN DE

538902 (538902) Fair Value & Analysis

Other · IN · Market cap ₹1.2B

5 538902 538902 · BSE
Price₹147.55
Fair Value₹437.11
Upside+196.2%
Quality47/100
Watch 538902 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹326.20 – ₹652.41

Fair value as of: Jul 5, 2026

From 1 valuation models · updated 4 days ago

Share price +13.4% over the past month.

Price vs Fair Value (12 months)

₹202.30 ₹109.60 Fair Value ₹437.11 Jul 2025 Jul 2026

12‑month range ₹109.60 – ₹202.30 · fair‑value band ₹326.20 – ₹652.41 · the ₹147.55 price screens below the ₹437.11 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

538902 (538902) currently trades at ₹147.55, while our model-based Fair Value estimate is ₹437.11 — implying the stock looks roughly 196.2% undervalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Net debt stands at ₹2.2B. The stock trades on a trailing P/E of 1.6. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹326.20 (bear case) to ₹652.41 (bull case); at ₹147.55, the current price sits below that range. The share trades about 31% below its 52-week high and 44% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 196%, 538902 screens cheaper than that median.

Key figures & financial health

Free cash flow −₹150M FY2026
P/E ratio 1.6
EPS (TTM) ₹104.48
Net debt ₹2.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

538902 reported revenue of ₹4.7B in FY2026 versus ₹3.5B in FY2022, a compound +7.8%/yr. Reported net income was −₹25.0M in FY2026.

Revenue +7.8%/yr
FY22 ₹3.5B
FY23 ₹3.4B
FY24 ₹4.0B
FY25 ₹4.6B
FY26 ₹4.7B
Net income
FY22 −₹942M
FY23 −₹238M
FY24 −₹1.4B
FY25 −₹200M
FY26 −₹25.0M

Is 538902 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "538902 Fair Value". https://www.fairvalue-calculator.com/stock/538902

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 538902 (538902) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹437.11 versus a price of ₹147.55 — about +196% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 538902?
Our model-based fair value for 538902 is ₹437.11 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹147.55.
What is the quality score of 538902?
538902 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538902?
The net profit margin of 538902 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.