Fair Value Calculator Fair Value Calculator
EN DE

539428 (539428) Fair Value & Analysis

Other · IN · Market cap ₹371M

5 539428 539428 · BSE
Price₹14.93
Fair Value₹7.77
Upside-48.0%
Quality52/100
Watch 539428 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹5.53 – ₹10.38

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +1.4% over the past month.

Price vs Fair Value (12 months)

₹20.25 ₹11.18 Fair Value ₹7.77 Jul 2025 Jul 2026

12‑month range ₹11.18 – ₹20.25 · fair‑value band ₹5.53 – ₹10.38 · the ₹14.93 price screens above the ₹7.77 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

539428 (539428) currently trades at ₹14.93, while our model-based Fair Value estimate is ₹7.77 — implying the stock looks roughly 48.0% overvalued today. We read business quality at 52/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹30.5M. The stock trades on a trailing P/E of 17.7. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹12.0M FY2026
P/E ratio 17.7
EPS (TTM) ₹2.06
Net debt ₹30.5M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

539428 reported revenue of ₹108M in FY2026 versus ₹127M in FY2022, a compound −4.0%/yr. Reported net income was ₹12.3M in FY2026, compounding −18.1%/yr from FY2022.

Revenue −4.0%/yr
FY22 ₹127M
FY23 ₹117M
FY24 ₹122M
FY25 ₹129M
FY26 ₹108M
Net income −18.1%/yr
FY22 ₹27.2M
FY23 ₹16.8M
FY24 ₹17.8M
FY25 ₹23.3M
FY26 ₹12.3M

Is 539428 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 539428 (539428) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹7.77 versus a price of ₹14.93 — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 539428?
Our model-based fair value for 539428 is ₹7.77 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹14.93.
What is the quality score of 539428?
539428 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 539428?
The net profit margin of 539428 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.