Fair Value Calculator Fair Value Calculator
EN DE

BDH (BDH) Fair Value & Analysis

IN · Market cap ₹3.0B

B BDH BDH · BSE
Price₹513.80
Fair Value₹356.54
Upside-30.6%
Quality72/100
Watch BDH for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹249.58 – ₹463.50

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price +44.1% over the past month.

Price vs Fair Value (12 months)

₹514.10 ₹258.40 Fair Value ₹356.54 Jul 2025 Jul 2026

12‑month range ₹258.40 – ₹514.10 · fair‑value band ₹249.58 – ₹463.50 · the ₹513.80 price screens above the ₹356.54 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BDH (BDH) currently trades at ₹513.80, while our model-based Fair Value estimate is ₹356.54 — implying the stock looks roughly 30.6% overvalued today. We read business quality at 72/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, BDH generated revenue of ₹960M at a net margin of 11.3%. Revenue grew 62.9% year over year. It earns a return on equity of 14.8%. The stock trades on a trailing P/E of 27.3. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹960M
Revenue growth (YoY) +62.9%
Net margin 11.3%
Return on equity 14.8%
Free cash flow −₹24.4M FY2025
P/E ratio 27.3
More key figures
Operating margin 13.7%
EPS (TTM) ₹18.81
Dividend yield 1.0%
EPS growth (YoY) +15.5%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BDH reported revenue of ₹960M in FY2025 versus ₹694M in FY2021, a compound +8.4%/yr. Reported net income was ₹108M in FY2025, compounding +10.6%/yr from FY2021.

Revenue +8.4%/yr
FY21 ₹694M
FY22 ₹745M
FY23 ₹858M
FY24 ₹665M
FY25 ₹960M
Net income +10.6%/yr
FY21 ₹72.2M
FY22 ₹82.0M
FY23 ₹98.7M
FY24 ₹92.7M
FY25 ₹108M

Is BDH fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BDH (BDH) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹356.54 versus a price of ₹513.80 — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BDH?
Our model-based fair value for BDH is ₹356.54 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹513.80.
What is the quality score of BDH?
BDH has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BDH (BDH)?
BDH reported trailing-twelve-month revenue of about ₹960M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of BDH?
The net profit margin of BDH is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.
Does BDH pay a dividend?
BDH currently shows a dividend yield of about 0.97% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.