EN DE

Farglory Life Insurance Co (5859) Fair Value & Analysis

Financial Services · TW · Market cap 19.6B TWD

FL Farglory Life Insurance Co 5859 · TWO
Price14.05 TWD
Fair Value27.00 TWD
Upside+92.2%
Quality51/100
Watch Farglory Life Insurance Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.0% net margin
generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 43/100
Evidence: High Range 20.25 TWD – 33.75 TWD Share as image

Fair value as of: Jul 21, 2026

From 4 valuation models · updated 19 days ago

Fair value updated Jul 21, 2026, revised from 27.90 TWD to 27.00 TWD (−3.2%) since Jun 26, 2026. Share price +3.7% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (20.25 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

32.73 TWD 6.05 TWD Fair Value 27.00 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 6.05 TWD – 32.73 TWD · fair‑value band 20.25 TWD – 33.75 TWD · the 14.05 TWD price screens below the 27.00 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Farglory Life Insurance Co (5859) currently trades at 14.05 TWD, while our model-based Fair Value estimate is 27.00 TWD, implying the stock looks roughly 92.2% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Farglory Life Insurance Co generated revenue of 90.7B TWD at a net margin of -3.0%. Revenue declined 85.4% year over year. It earns a return on equity of -4.4%. The balance sheet holds a net cash position of 15.4B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 20.25 TWD (bear case) to 33.75 TWD (bull case); at 14.05 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at 92%, 5859 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 35.86 TWD 37.92 TWD 41.20 TWD 76
P/E Multiple 47.88 TWD 63.84 TWD 79.79 TWD 63
P/B Multiple 40.69 TWD 54.26 TWD 67.82 TWD 55
All 4 models by family
Multiples
P/E Multiple 47.88 TWD 63.84 TWD 79.79 TWD 63
P/B Multiple 40.69 TWD 54.26 TWD 67.82 TWD 55
Asset-Based
NCAV (Graham) 21.96 TWD 29.43 TWD 43.92 TWD 50
Economic Profit
Residual Income 35.86 TWD 37.92 TWD 41.20 TWD 76

Widest divergence: Multiples (54.26 TWD) versus Asset-Based (29.43 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 90.7B TWD
Revenue growth (YoY) -85.4%
Net margin -3.0%
Return on equity -4.4%
Free cash flow 38.8B TWD FY2025
P/E ratio 4.4
More key figures
Operating margin -80.1%
EPS (TTM) 3.19 TWD
EPS growth (YoY) -92.2%
Net cash 15.4B TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 47 · Market factors (momentum, volatility) 34

Profitability 22
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Farglory Life Insurance Co., Ltd. engages in the provision of insurance products and services in Taiwan. It offers life and accident insurance products, as well as investment products and other related insurance. The company was founded in 1982 and is based in Taipei, Taiwan. Farglory Life Insurance Co., Ltd. operates as a subsidiary of Farglory Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Farglory Life Insurance Co reported revenue of 68.7B TWD in FY2025 versus 100B TWD in FY2021, a compound −9.0%/yr. Reported net income was 4.6B TWD in FY2025, compounding −8.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
68.7B TWD
Latest YoY
−15.7%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
−8.7%
Avg. growth/yr (9Y)
−1.0%
Revenue −9.0%/yr
FY21 100B TWD
FY22 52.3B TWD
FY23 63.7B TWD
FY24 81.6B TWD
FY25 68.7B TWD
Net income −8.0%/yr
FY21 6.5B TWD
FY22 6.1B TWD
FY23 2.2B TWD
FY24 7.2B TWD
FY25 4.6B TWD

Watch 5859: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Farglory Life Insurance Co Fair Value". https://www.fairvalue-calculator.com/stock/5859

Peer Group

Insurance - Life · 95 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +92% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 144% · Top 25%
Revenue growth -85% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 44
PAST 0 · sector 43
HEALTH 0 · sector 86
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare Farglory Life Insurance Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Farglory Life Insurance Co (5859) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 27.00 TWD versus a price of 14.05 TWD, about +92% (undervalued).
What is the fair value of 5859?
Our model-based fair value for Farglory Life Insurance Co is 27.00 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 14.05 TWD.
What is the quality score of 5859?
Farglory Life Insurance Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Farglory Life Insurance Co (5859)?
Farglory Life Insurance Co reported trailing-twelve-month revenue of about 90.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5859?
The net profit margin of Farglory Life Insurance Co is about -3.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Farglory Life Insurance Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.