EN DE

SEVENS ATELIER LIMITED (5EW) Fair Value & Analysis

Industrials · SG · Market cap 4.3M SGD

SA SEVENS ATELIER LIMITED 5EW · SG
Price0.0150 SGD
Fair Value0.0173 SGD
Upside+15.3%
Quality47/100
Watch SEVENS ATELIER LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -56.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 0/100
Evidence: Medium Range 0.0158 SGD – 0.0188 SGD Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.0192 SGD to 0.0173 SGD (−9.9%) since Aug 9, 2026. Share price −11.8% over the past month.

Below-average quality, screening 15% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (0.0158 SGD). The market is more pessimistic than our downside scenario.
  • Our model range runs from 0.0158 SGD (bear) to 0.0188 SGD (bull), base 0.0173 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 47/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2850 SGD 0.0110 SGD Fair Value 0.0173 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0110 SGD – 0.2850 SGD · fair‑value band 0.0158 SGD – 0.0188 SGD · the 0.0150 SGD price screens below the 0.0173 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SEVENS ATELIER LIMITED (5EW) currently trades at 0.0150 SGD, while our model-based Fair Value estimate is 0.0173 SGD, implying the stock looks roughly 15.3% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, SEVENS ATELIER LIMITED generated revenue of 9.2M SGD at a net margin of -56.4%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0158 SGD (bear case) to 0.0188 SGD (bull case); at 0.0150 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 15%, 5EW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0200 SGD 0.0200 SGD 0.0300 SGD 80
Rev-Margin DCF 0.0200 SGD 0.0300 SGD 0.0400 SGD 74
Gordon GGM 0.0100 SGD 0.0100 SGD 0.0100 SGD 70
All 9 models by family
DCF Models
FCF DCF 0.0200 SGD 0.0200 SGD 0.0300 SGD 38
5Y Revenue Exit 0.0200 SGD 0.0300 SGD 0.0400 SGD 39
10Y Revenue Exit 0.0200 SGD 0.0200 SGD 0.0300 SGD 36
Dividend Discount
Gordon GGM 0.0100 SGD 0.0100 SGD 0.0100 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0100 SGD 0.0200 SGD 61
Multiples
EV/Revenue 0.0200 SGD 0.0300 SGD 0.0400 SGD 43
Asset-Based
NCAV (Graham) 0.0100 SGD 0.0100 SGD 50
Growth DCF
Growth DCF 0.0200 SGD 0.0200 SGD 0.0300 SGD 80
Rev-Margin DCF 0.0200 SGD 0.0300 SGD 0.0400 SGD 74

Widest divergence: Multiples (0.0300 SGD) versus Dividend Discount (0.0100 SGD). Highest evidence: Growth DCF (80).

Notify me when 5EW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.2M SGD
Revenue growth (YoY) +595%
Net margin -56.4%
Return on equity -128%
Free cash flow 469K SGD FY2025
Operating margin -20.9%
More key figures
EPS (TTM) -0.0200 SGD
EPS growth (YoY) -21.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 17

Profitability 21
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sevens Atelier Limited, together with its subsidiaries, engages in providing designing, rebuilding, and interior design fit-out services for retail stores, commercial spaces, showflats, and high-end residences in Singapore. The company operates in two segments, Building Construction and Design, and Renovation and Interior Design.

Full company description

Sevens Atelier Limited, together with its subsidiaries, engages in providing designing, rebuilding, and interior design fit-out services for retail stores, commercial spaces, showflats, and high-end residences in Singapore. The company operates in two segments, Building Construction and Design, and Renovation and Interior Design. It provides building, construction, design, engineering, infrastructure, and related solutions; solutions, services, and products for new construction works, as well as undertakes additions and alteration works; and works for refurbishment and upgrading services for existing properties, and infrastructure works and projects. The company was formerly known as Pan Asian Holdings Limited and changed its name to Sevens Atelier Limited in June 2022. The company was incorporated in 1979 and is headquartered in Singapore. Sevens Atelier Limited operates as a subsidiary of Xu Jia Zu Holdings Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SEVENS ATELIER LIMITED reported revenue of 8.2M SGD in FY2025 versus 22.2M SGD in FY2021, a compound −22.2%/yr. Reported net income was −5.5M SGD in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
8.2M SGD
Latest YoY
−10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.8%
Revenue −22.2%/yr
FY21 22.2M SGD
FY22 6.8M SGD
FY23 14.3M SGD
FY24 9.1M SGD
FY25 8.2M SGD
Net income
FY21 −474K SGD
FY22 −4.1M SGD
FY23 −4.1M SGD
FY24 311K SGD
FY25 −5.5M SGD

Watch 5EW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SEVENS ATELIER LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5EW

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +33% · Above median
Return on assets -8% · Bottom 25%
Net margin (TTM) -56% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth 595% · Top 25%
Dividend yield (TTM) 9.0% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 1.98× · Pricier than median
P/S (TTM) 0.36× · Cheaper than median
P/FCF 7.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 78 · sector 15
FUTURE 100 · sector 14
PAST 0 · sector 26
HEALTH 100 · sector 94
DIVIDEND 100 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare SEVENS ATELIER LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SEVENS ATELIER LIMITED (5EW) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0173 SGD versus a price of 0.0150 SGD, about +15% (undervalued).
What is the fair value of 5EW?
Our model-based fair value for SEVENS ATELIER LIMITED is 0.0173 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0150 SGD.
What is the quality score of 5EW?
SEVENS ATELIER LIMITED has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SEVENS ATELIER LIMITED (5EW)?
SEVENS ATELIER LIMITED reported trailing-twelve-month revenue of about 9.2M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5EW?
The net profit margin of SEVENS ATELIER LIMITED is about -56.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SEVENS ATELIER LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.