SEVENS ATELIER LIMITED (5EW) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of SEVENS ATELIER LIMITED S$0.02, price S$0.02, upside +13.8%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SEVENS ATELIER LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0110 SGD – 0.2850 SGD · fair‑value band 0.0166 SGD – 0.0198 SGD · the 0.0160 SGD price screens below the 0.0182 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow SEVENS ATELIER in your weekly email
Every Wednesday you see whether SEVENS ATELIER is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sevens Atelier Limited, together with its subsidiaries, engages in providing designing, rebuilding, and interior design fit-out services for retail stores, commercial spaces, showflats, and high-end residences in Singapore. The company operates in two segments, Building Construction and Design, and Renovation and Interior Design.
Show more
Sevens Atelier Limited, together with its subsidiaries, engages in providing designing, rebuilding, and interior design fit-out services for retail stores, commercial spaces, showflats, and high-end residences in Singapore. The company operates in two segments, Building Construction and Design, and Renovation and Interior Design. It provides building, construction, design, engineering, infrastructure, and related solutions; solutions, services, and products for new construction works, as well as undertakes additions and alteration works; and works for refurbishment and upgrading services for existing properties, and infrastructure works and projects. The company was formerly known as Pan Asian Holdings Limited and changed its name to Sevens Atelier Limited in June 2022. The company was incorporated in 1979 and is headquartered in Singapore. Sevens Atelier Limited operates as a subsidiary of Xu Jia Zu Holdings Pte. Ltd.
Stock analysis
SEVENS ATELIER LIMITED (5EW) currently trades at 0.0160 SGD, while our model-based Fair Value estimate is 0.0182 SGD, implying the stock looks roughly 12.1% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.0300 SGD per share, and 6 of the 7 models we run sit above the 0.0160 SGD price.
Bear case: the Asset-Based group reads lowest at 0.0100 SGD, and 1 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0166 SGD (bear) to 0.0198 SGD (bull), the price of 0.0160 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
SEVENS ATELIER LIMITED reported revenue of 8.2M SGD in FY2025 versus 22.2M SGD in FY2021, a compound −22.2%/yr. Reported net income was −5.5M SGD in FY2025.
Key figures
Market cap 4.3M SGD (≈ $3.4M) · P/S ratio 0.47 · EPS (TTM) −0.0200 SGD · Net margin −67.1% · Return on equity −128% · Return on assets (EBIT) −9.4% · Operating margin −20.9% · Revenue (TTM) 9.2M SGD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at 14%, 5EW screens cheaper than that median.
Fair Value models
Bear 0.0166 SGDFair Value 0.0182 SGDBull 0.0198 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−10.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.7%
Start year 2020 (pandemic). Over 10 years: −15.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2020) → −18.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 779 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+13.8% · Above median
Profitability
Return on assets−7.9% · Bottom 25%
Net margin (TTM)−56.4% · Bottom 25%
Operating margin (TTM)−20.9% · Bottom 25%
Growth and dividend
Revenue growth595.0% · Top 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B1.98× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SEVENS ATELIER LIMITED (5EW) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0182 SGD versus the last price from Sep 18, 2026 of 0.0160 SGD, about +14% upside (undervalued).
What is the fair value of 5EW?
Our model-based fair value for SEVENS ATELIER LIMITED is 0.0182 SGD (as of Sep 27, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): 0.0160 SGD.
What is the quality score of 5EW?
SEVENS ATELIER LIMITED has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SEVENS ATELIER LIMITED (5EW)?
Our model-based price target is the fair value of 0.0182 SGD (as of Sep 27, 2026) from 7 valuation models. Cautious scenario 0.0166 SGD, optimistic scenario 0.0198 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the SEVENS ATELIER LIMITED stock forecast for 2026?
Our models put fair value at 0.0182 SGD, about +14% upside versus the last price from Sep 18, 2026 of 0.0160 SGD (undervalued). Cautious scenario 0.0166 SGD, optimistic scenario 0.0198 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of SEVENS ATELIER LIMITED (5EW)?
SEVENS ATELIER LIMITED reported trailing-twelve-month revenue of about 9.2M SGD (latest available figure, as of Sep 27, 2026).
What growth is priced into SEVENS ATELIER LIMITED (5EW)?
For today's price to be fair in a discounted-cash-flow model, SEVENS ATELIER LIMITED would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -18.7 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 5EW use?
Our models discount SEVENS ATELIER LIMITED at 9.5 %: a base by market capitalisation (nano), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SEVENS ATELIER LIMITED that is less than minus 40 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has SEVENS ATELIER LIMITED (5EW) delivered so far?
Over the past 5 years revenue at SEVENS ATELIER LIMITED grew -18.7 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SEVENS ATELIER LIMITED (5EW) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into SEVENS ATELIER LIMITED (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SEVENS ATELIER LIMITED (5EW)?
The free-cash-flow yield on the price is 13.64 %: that much free cash flow SEVENS ATELIER LIMITED produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SEVENS ATELIER LIMITED (5EW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SEVENS ATELIER LIMITED it is 0.0182 SGD per share (as of Sep 27, 2026), against a price of 0.0160 SGD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is SEVENS ATELIER LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 5EW trades below its calculated fair value: price 0.0160 SGD, fair value 0.0182 SGD, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5EW?
No. The price is what the market pays today (0.0160 SGD); the fair value is what the company's own numbers justify (0.0182 SGD). For SEVENS ATELIER LIMITED the two are 0.0022 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is SEVENS ATELIER LIMITED worth?
The market values SEVENS ATELIER LIMITED at about 4.3M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0160 SGD; our models calculate a fair value of 0.0182 SGD per share.
What do the bullish and bearish scenarios say about 5EW?
Our models span a range for SEVENS ATELIER LIMITED: cautious scenario 0.0166 SGD, base 0.0182 SGD, optimistic 0.0198 SGD per share (as of Sep 27, 2026, price 0.0160 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SEVENS ATELIER LIMITED (5EW)?
Balance-sheet figures for SEVENS ATELIER LIMITED (as of Sep 27, 2026): return on equity −128.4%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 5EW from its 52-week high?
SEVENS ATELIER LIMITED trades at 0.0160 SGD, about 64% below its 52-week high of 0.0440 SGD and 7% above the low of 0.0150 SGD (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0182 SGD is for.
Which stocks are comparable to SEVENS ATELIER LIMITED?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SEVENS ATELIER LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0160 SGD, calculated fair value 0.0182 SGD (+14%), Quality Score 47/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5EW calculated?
We run SEVENS ATELIER LIMITED through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0182 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SEVENS ATELIER LIMITED currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SEVENS ATELIER LIMITED (5EW)?
The latest price we hold is from Sep 18, 2026 and stands at 0.0160 SGD. Our model-based fair value is 0.0182 SGD, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SEVENS ATELIER LIMITED right now?
The price is below even our cautious bear case (0.0166 SGD). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of SEVENS ATELIER LIMITED
How large is the market capitalisation of SEVENS ATELIER LIMITED (5EW)?
The market capitalisation of SEVENS ATELIER LIMITED is 4.3M SGD (≈ $3.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SEVENS ATELIER LIMITED (5EW)?
The price-to-sales ratio of SEVENS ATELIER LIMITED is 0.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SEVENS ATELIER LIMITED (5EW)?
Earnings per share at SEVENS ATELIER LIMITED are −0.0200 SGD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SEVENS ATELIER LIMITED (5EW)?
The net margin of SEVENS ATELIER LIMITED is −67.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SEVENS ATELIER LIMITED (5EW)?
The return on equity (ROE) of SEVENS ATELIER LIMITED is −128% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SEVENS ATELIER LIMITED (5EW)?
On an EBIT basis the return on assets of SEVENS ATELIER LIMITED is −9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SEVENS ATELIER LIMITED (5EW)?
The operating margin of SEVENS ATELIER LIMITED is −20.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SEVENS ATELIER LIMITED (5EW)?
Revenue at SEVENS ATELIER LIMITED is growing +595% versus a year earlier (3y avg +6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SEVENS ATELIER LIMITED (5EW)?
Earnings per share at SEVENS ATELIER LIMITED are growing −21.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SEVENS ATELIER LIMITED in the live analysis
One click puts SEVENS ATELIER LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
