Halwani Bros (6001) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Halwani Bros stock SAR 25.31, price SAR 24.50, upside +3.3%, quality 66 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
60‑month range 22.14 SAR – 103.01 SAR · fair‑value band 18.98 SAR – 31.63 SAR · the 24.50 SAR price screens below the 25.31 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 28, 2026.
Follow Halwani Bros in your weekly email
Every Wednesday you see whether Halwani Bros is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Halwani Bros. Co. Ltd. engages in the manufacturing, packaging, wholesale, and retail trade of food products in the Kingdom of Saudi Arabia, Arab Republic of Egypt, and internationally.
Show moreShow less
It offers halawa, maamoul, tahina, breaded chicken, meat, dairy, cheese, jams, juices, and olives and red pepper with oil. The company also provides sterile swabs; tissue boxes; tissue sachets; and brown and white sugar sachets, etc. Additionally, it offers catering services.
The company was founded in 1830 and is headquartered in Jeddah, the Kingdom of Saudi Arabia. Halwani Bros. Co. Ltd. operates as a subsidiary of Aseer Al-Arabia for Industrial Investment.
Stock analysis
Halwani Bros (6001) currently trades at 24.50 SAR, while our model-based Fair Value estimate is 25.31 SAR, so the stock looks roughly fairly valued today (gap 3.2%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 25.97 SAR per share, and 14 of the 22 models we run sit above the 24.50 SAR price.
Bear case: the Asset-Based group reads lowest at 6.34 SAR, and 8 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 18.98 SAR (bear) to 31.63 SAR (bull), the price of 24.50 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Halwani Bros reported revenue of 904M SAR in FY2025 versus 1.1B SAR in FY2021, a compound −4.6%/yr. Reported net income was 42.6M SAR in FY2025, compounding −15.7%/yr from FY2021.
Key figures
Market cap 866M SAR (≈ $231M) Micro · P/E ratio 16.0 · P/S ratio 0.95 · EPS (TTM) 1.53 SAR · Net margin 6.1% · Return on equity 16.7% · Return on assets (EBIT) 7.0% · Operating margin 8.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −21% fair-value upside, at 3%, 6001 screens cheaper than that median.
Fair Value models
Bear18.98 SARFair Value 25.31 SARBull31.63 SAR
Price 24.50 SAR · Upside +3.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.27 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
Start year 2020 (pandemic). Over 10 years: −1.7% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ −11.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14.4% vs −7.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 1.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 79% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Saudi Arabia: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +3.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 631 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+3.3% · Above median
Profitability
Return on equity (12 months)16.7% · Top 25%
Return on assets5.9% · Above median
Net margin (12 months)6.1% · Above median
Operating margin (12 months)8.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)−0.9% · Below median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Halwani Bros Fair Value". https://www.fairvalue-calculator.com/stock/6001
Frequently asked questions
Is Halwani Bros (6001) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of 25.31 SAR versus a price of 24.50 SAR, about +3% upside (fairly valued).
What is the fair value of 6001?
Our model-based fair value for Halwani Bros is 25.31 SAR (as of Oct 28, 2026), built from audited fundamentals. The current price: 24.50 SAR.
What is the quality score of 6001?
Halwani Bros has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Halwani Bros (6001)?
Our model-based price target is the fair value of 25.31 SAR (as of Oct 28, 2026) from 22 valuation models. Cautious scenario 18.98 SAR, optimistic scenario 31.63 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Halwani Bros stock forecast for 2026?
Our models put fair value at 25.31 SAR, about +3% upside versus a price of 24.50 SAR (fairly valued). Cautious scenario 18.98 SAR, optimistic scenario 31.63 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Halwani Bros (6001)?
Halwani Bros reported trailing-twelve-month revenue of about 910M SAR (latest available figure, as of Oct 28, 2026).
What growth is priced into Halwani Bros (6001)?
For today's price to be fair in a discounted-cash-flow model, Halwani Bros would have to grow free cash flow by +5.7 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.1 % per year. As of Oct 28, 2026.
What discount rate (WACC) does the fair value of 6001 use?
Our models discount Halwani Bros at 11.9 %: a base by market capitalisation (micro), damped by beta 0.59, country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Halwani Bros that is +5.7 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Halwani Bros (6001) delivered so far?
Over the past 5 years revenue at Halwani Bros grew -3.1 % a year. The price currently implies +5.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Halwani Bros (6001) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Halwani Bros (+5.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Halwani Bros (6001)?
The free-cash-flow yield on the price is 9.28 %: that much free cash flow Halwani Bros produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Halwani Bros (6001)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Halwani Bros it is 25.31 SAR per share (as of Oct 28, 2026), against a price of 24.50 SAR. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Halwani Bros stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 6001 trades below its calculated fair value: price 24.50 SAR, fair value 25.31 SAR, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6001?
No. The price is what the market pays today (24.50 SAR); the fair value is what the company's own numbers justify (25.31 SAR). For Halwani Bros the two are 0.8100 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Halwani Bros worth?
The market values Halwani Bros at about 866M SAR (market capitalisation, as of Oct 28, 2026). Per share that is 24.50 SAR; our models calculate a fair value of 25.31 SAR per share.
What do the bullish and bearish scenarios say about 6001?
Our models span a range for Halwani Bros: cautious scenario 18.98 SAR, base 25.31 SAR, optimistic 31.63 SAR per share (as of Oct 28, 2026, price 24.50 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6001?
Halwani Bros trades at a price-to-earnings ratio of 16.0 (as of Oct 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 25.31 SAR is built from several models across several years. Other multiples: P/B 2.6, P/S 1.0, EV/EBITDA 7.7.
How solid is the balance sheet of Halwani Bros (6001)?
Balance-sheet figures for Halwani Bros (as of Oct 28, 2026): return on equity 16.7%, debt of 0.09 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 6001 from its 52-week high?
Halwani Bros trades at 24.50 SAR, about 37% below its 52-week high of 38.74 SAR and 11% above the low of 22.14 SAR (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of 25.31 SAR is for.
Which stocks are comparable to Halwani Bros?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Halwani Bros stock attractive at the current price?
The data as of Oct 28, 2026: price 24.50 SAR, calculated fair value 25.31 SAR (+3%), Quality Score 66/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6001 calculated?
We run Halwani Bros through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 25.31 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3 % above its aggregate fair value. Halwani Bros currently trades 3 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Halwani Bros (6001)?
The closing price on Oct 29, 2026 was 24.50 SAR. Our model-based fair value is 25.31 SAR, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Halwani Bros right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Halwani Bros (6001) come from?
Earnings per share at Halwani Bros grew −6.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.1 %, EBIT margin −3.2 %, tax rate −0.1 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Halwani Bros
How large is the market capitalisation of Halwani Bros (6001)?
The market capitalisation of Halwani Bros is 866M SAR (≈ $231M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Halwani Bros (6001)?
The price-to-sales ratio of Halwani Bros is 0.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Halwani Bros (6001)?
Earnings per share at Halwani Bros are 1.53 SAR (price ÷ EPS = P/E 16.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Halwani Bros (6001)?
The net margin of Halwani Bros is 6.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Halwani Bros (6001)?
The return on equity (ROE) of Halwani Bros is 16.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Halwani Bros (6001)?
On an EBIT basis the return on assets of Halwani Bros is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Halwani Bros (6001)?
The operating margin of Halwani Bros is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Halwani Bros (6001)?
Revenue at Halwani Bros is growing −0.9% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Halwani Bros (6001)?
Earnings per share at Halwani Bros are growing +371% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Halwani Bros (6001) carry?
The net debt of Halwani Bros is 162M SAR (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Halwani Bros in the live analysis
One click puts Halwani Bros on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 28, 2026