EN DE

Shanghai Fosun Pharmaceutical (Group) Co (600196) Fair Value & Analysis

Healthcare · CN · Market cap 60.8B CNY

SF Shanghai Fosun Pharmaceutical (Group) Co 600196 · SHG
Price¥22.76
Fair Value¥21.65
Upside-4.9%
Quality47/100
Watch Shanghai Fosun Pharmaceutical (Group) Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
1.70% dividend yield
Mixed vs. peers (8/14)
Narrow moat 37/100
Evidence: Medium Range ¥15.03 – ¥27.07 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated today

Share price −1.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥15.03 to ¥27.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥85.06 ¥21.19 Fair Value ¥21.65 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥21.19 – ¥85.06 · fair‑value band ¥15.03 – ¥27.07 · the ¥22.76 price screens above the ¥21.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Fosun Pharmaceutical (Group) Co (600196) currently trades at ¥22.76, while our model-based Fair Value estimate is ¥21.65, implying the stock looks roughly 4.9% fairly valued today. We read business quality at 47/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Fosun Pharmaceutical (Group) Co generated revenue of 42.3B CNY at a net margin of 8.2%. Revenue grew 6.9% year over year. It earns a return on equity of 7.1%. Net debt stands at 27.3B CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥15.03 (bear case) to ¥27.07 (bull case); at ¥22.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -5%, 600196 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.25 ¥15.74 ¥29.21 80
Residual Income ¥14.88 ¥15.61 ¥16.65 76
Rev-Margin DCF ¥7.79 ¥15.62 ¥26.60 74
All 26 models by family
DCF Models
FCF DCF ¥7.49 ¥14.64 ¥32.72 38
Owner Earnings ¥12.56 ¥26.70 ¥53.96 31
5Y Revenue Exit ¥7.79 ¥16.00 ¥27.81 39
5Y EBITDA Exit ¥16.57 ¥35.53 ¥61.12 41
5Y P/E Exit ¥14.33 ¥30.55 ¥50.55 38
10Y Revenue Exit ¥7.32 ¥15.35 ¥29.09 36
10Y EBITDA Exit ¥13.66 ¥30.31 ¥59.14 37
10Y P/E Exit ¥12.12 ¥26.49 ¥49.61 35
Earnings-Based
Graham-Dodd ¥8.66 ¥51.01 ¥71.03 54
Lynch FV ¥14.47 ¥20.67 ¥26.87 50
PEG = 1.0 ¥14.47 ¥20.67 ¥26.87 46
EPV ¥5.03 ¥6.03 ¥6.90 59
Dividend Discount
Gordon GGM ¥2.93 ¥6.09 ¥9.67 70
DDM Multi-Stage ¥2.93 ¥5.14 ¥6.40 61
Multiples
P/E Multiple ¥19.11 ¥25.47 ¥31.84 63
P/S Multiple ¥16.24 ¥21.65 ¥27.07 58
P/B Multiple ¥16.24 ¥21.65 ¥27.07 55
EV/EBIT ¥11.94 ¥16.23 ¥20.52 53
EV/EBITDA ¥21.52 ¥29.01 ¥36.50 54
EV/Revenue ¥7.74 ¥11.46 ¥15.18 43
Asset-Based
NCAV (Graham) ¥9.21 ¥12.34 ¥18.42 50
Growth DCF
Growth DCF ¥7.25 ¥15.74 ¥29.21 80
Rev-Margin DCF ¥7.79 ¥15.62 ¥26.60 74
Economic Profit
Residual Income ¥14.88 ¥15.61 ¥16.65 76
ROIC Compounder ¥5.03 ¥6.03 ¥6.90 72
Growth Earnings
Growth-Adj P/E ¥20.73 ¥29.62 ¥38.51 68

Widest divergence: Growth Earnings (¥29.62) versus Dividend Discount (¥5.14). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 42.3B CNY
Revenue growth (YoY) +6.9%
Net margin 8.2%
Return on equity 7.1%
Free cash flow 1.6B CNY FY2025
P/E ratio 17.1
More key figures
Operating margin 8.1%
EPS (TTM) ¥1.31
Dividend yield 1.8%
EPS growth (YoY) +13.8%
Net debt 27.3B CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 41

Profitability 31
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Fosun Pharmaceutical (Group) Co., Ltd. engages in the pharmaceutical business in Mainland China and internationally. It operates through five segments: Pharmaceuticals, Medical Devices and Medical Diagnosis, Medical Services, Medical Distribution and Retail, and Others.

Full company description

Shanghai Fosun Pharmaceutical (Group) Co., Ltd. engages in the pharmaceutical business in Mainland China and internationally. It operates through five segments: Pharmaceuticals, Medical Devices and Medical Diagnosis, Medical Services, Medical Distribution and Retail, and Others. The company is involved in the pharmaceutical manufacturing in the therapeutic areas of solid oncology, including tumors and hematologic malignancies, as well as immune-inflammatory disorders, metabolism and digestive systems, anti-infection, central nervous system, cardiovascular system, and APIs and intermediates. It also offers mRNA vaccines; medical aesthetic devices, such as medical aesthetic capital equipment, aesthetic dentistry, injectables, and personal care business units; mechanical ventilation devices under the Breas brand; and mobile pre-hospital care; professional in-hospital surgery and covers medical devices; and high-end surgical robots and medical consumables. In addition, the company provides diagnostics solutions comprising biochemical diagnostics, immune diagnostics, molecular diagnostics, microbiological diagnostics, pathological diagnostics, and chronic care management; and healthcare services, specialized medical treatment, online and offline medical services, and insurance services. Further, it engages in the operation of hospitals; and distribution and retail of healthcare products. Shanghai Fosun Pharmaceutical (Group) Co., Ltd. was founded in 1994 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Fosun Pharmaceutical (Group) Co reported revenue of ¥41.5B in FY2025 versus ¥39.0B in FY2021, a compound +1.6%/yr. Reported net income was ¥3.4B in FY2025, compounding −8.1%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
41.5B CNY
Latest YoY
+1.1%
Avg. growth/yr (3Y)
−1.9%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (30Y)
+24.0%
Revenue +1.6%/yr
FY21 ¥39.0B
FY22 ¥44.0B
FY23 ¥41.4B
FY24 ¥41.1B
FY25 ¥41.5B
Net income −8.1%/yr
FY21 ¥4.7B
FY22 ¥3.7B
FY23 ¥2.4B
FY24 ¥2.8B
FY25 ¥3.4B

Watch 600196: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Fosun Pharmaceutical (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/600196

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −5% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.4× · Cheaper than median
P/B 1.25× · Cheaper than median
P/S (TTM) 1.44× · Cheaper than median
P/FCF 5.8× · Pricier than median
EV/EBITDA 10.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 9
FUTURE 35 · sector 20
PAST 28 · sector 23
HEALTH 88 · sector 97
DIVIDEND 34 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Shanghai Fosun Pharmaceutical (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Fosun Pharmaceutical (Group) Co (600196) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥21.65 versus a price of ¥22.76, about −5% (fairly valued).
What is the fair value of 600196?
Our model-based fair value for Shanghai Fosun Pharmaceutical (Group) Co is ¥21.65 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥22.76.
What is the quality score of 600196?
Shanghai Fosun Pharmaceutical (Group) Co has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Shanghai Fosun Pharmaceutical (Group) Co (600196)?
Shanghai Fosun Pharmaceutical (Group) Co reported trailing-twelve-month revenue of about 42.3B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600196?
The net profit margin of Shanghai Fosun Pharmaceutical (Group) Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Shanghai Fosun Pharmaceutical (Group) Co pay a dividend?
Shanghai Fosun Pharmaceutical (Group) Co currently shows a dividend yield of about 1.79% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Fosun Pharmaceutical (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.