EN DE

Zhejiang Hisun Pharmaceutical Co (600267) Fair Value & Analysis

Healthcare · CN · Market cap 14.0B CNY

ZH Zhejiang Hisun Pharmaceutical Co 600267 · SHG
Price¥13.11
Fair Value¥10.08
Upside-23.1%
Quality66/100
Watch Zhejiang Hisun Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.8% net margin
Low debt · generates free cash flow
1.75% dividend yield
Ranks above peers (12/15)
Narrow moat 43/100
Evidence: High Range ¥7.56 – ¥12.60 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Aug 7, 2026, revised from ¥9.92 to ¥10.08 (+1.6%) since Jul 11, 2026. Share price +25.1% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥12.60). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥16.80 ¥6.61 Fair Value ¥10.08 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥6.61 – ¥16.80 · fair‑value band ¥7.56 – ¥12.60 · the ¥13.11 price screens above the ¥10.08 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Hisun Pharmaceutical Co (600267) currently trades at ¥13.11, while our model-based Fair Value estimate is ¥10.08, implying the stock looks roughly 23.1% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang Hisun Pharmaceutical Co generated revenue of 10.3B CNY at a net margin of 6.8%. Revenue declined 9.2% year over year. It earns a return on equity of 7.9%. Net debt stands at 843M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥7.56 (bear case) to ¥12.60 (bull case); at ¥13.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -23%, 600267 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥17.86 ¥28.56 ¥45.70 80
Residual Income ¥5.84 ¥6.09 ¥6.29 76
Rev-Margin DCF ¥12.95 ¥19.83 ¥28.19 74
All 26 models by family
DCF Models
FCF DCF ¥17.74 ¥28.75 ¥46.50 38
Owner Earnings ¥12.55 ¥20.15 ¥32.40 31
5Y Revenue Exit ¥12.95 ¥19.78 ¥28.57 39
5Y EBITDA Exit ¥18.65 ¥30.89 ¥45.58 41
5Y P/E Exit ¥11.14 ¥16.26 ¥21.69 38
10Y Revenue Exit ¥14.16 ¥20.98 ¥30.39 36
10Y EBITDA Exit ¥18.17 ¥28.86 ¥43.87 37
10Y P/E Exit ¥13.31 ¥18.47 ¥24.93 35
Earnings-Based
Graham-Dodd ¥3.12 ¥11.65 ¥15.75 54
Lynch FV ¥2.81 ¥4.01 ¥5.21 50
PEG = 1.0 ¥2.81 ¥4.01 ¥5.21 46
EPV ¥10.27 ¥11.82 ¥13.17 59
Dividend Discount
Gordon GGM ¥2.67 ¥5.55 ¥8.81 70
DDM Multi-Stage ¥2.67 ¥4.68 ¥5.83 61
Multiples
P/E Multiple ¥7.56 ¥10.08 ¥12.60 63
P/S Multiple ¥5.84 ¥7.79 ¥9.74 58
P/B Multiple ¥5.84 ¥7.79 ¥9.74 55
EV/EBIT ¥14.80 ¥19.42 ¥24.03 53
EV/EBITDA ¥21.07 ¥27.77 ¥34.47 54
EV/Revenue ¥10.84 ¥15.07 ¥19.31 43
Asset-Based
NCAV (Graham) ¥3.65 ¥4.89 ¥7.29 50
Growth DCF
Growth DCF ¥17.86 ¥28.56 ¥45.70 80
Rev-Margin DCF ¥12.95 ¥19.83 ¥28.19 74
Economic Profit
Residual Income ¥5.84 ¥6.09 ¥6.29 76
ROIC Compounder ¥11.09 ¥14.32 ¥18.51 72
Growth Earnings
Growth-Adj P/E ¥5.34 ¥7.62 ¥9.91 68

Widest divergence: DCF Models (¥20.15) versus Earnings-Based (¥4.01). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 10.3B CNY
Revenue growth (YoY) -9.2%
Net margin 6.8%
Return on equity 7.9%
Free cash flow 1.7B CNY FY2025
P/E ratio 19.8
More key figures
Operating margin 15.5%
EPS (TTM) ¥0.6000
Dividend yield 1.8%
EPS growth (YoY) +82.4%
Net debt 843M CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 63

Profitability 41
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Hisun Pharmaceutical Co., Ltd. engages in the research, development, production, and sale of biological and generic drugs in China. The company provides active pharmaceutical ingredients.

Full company description

Zhejiang Hisun Pharmaceutical Co., Ltd. engages in the research, development, production, and sale of biological and generic drugs in China. The company provides active pharmaceutical ingredients. It also offers its products for anti-tumor, anti-infection, cardiovascular, endocrine, immunosuppression, antidepressant, and orthopedics treatment; nutrition and healthcare; and oncology, ADC small molecule, animal healthcare, and others. The company exports its products to approximately 70 countries worldwide. Zhejiang Hisun Pharmaceutical Co., Ltd. was founded in 1956 and is headquartered in Taizhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Hisun Pharmaceutical Co reported revenue of ¥10.5B in FY2025 versus ¥12.1B in FY2021, a compound −3.4%/yr. Reported net income was ¥541M in FY2025, compounding +2.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.5B CNY
Latest YoY
+7.8%
Avg. growth/yr (3Y)
−4.3%
Avg. growth/yr (5Y)
−1.5%
Avg. growth/yr (28Y)
+14.0%
Revenue −3.4%/yr
FY21 ¥12.1B
FY22 ¥12.0B
FY23 ¥10.4B
FY24 ¥9.8B
FY25 ¥10.5B
Net income +2.7%/yr
FY21 ¥487M
FY22 ¥489M
FY23 −¥93.2M
FY24 ¥601M
FY25 ¥541M

600267 screens 23% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Hisun Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/600267

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 19.8× · Cheaper than median
P/B 1.63× · Cheaper than median
P/S (TTM) 1.36× · Cheaper than median
P/FCF 1.3× · Cheaper than median
EV/EBITDA 6.3× · Cheaper than 75% of peers
PEG 1.84× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 7
FUTURE 0 · sector 20
PAST 32 · sector 23
HEALTH 99 · sector 97
DIVIDEND 35 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Zhejiang Hisun Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Hisun Pharmaceutical Co (600267) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥10.08 versus a price of ¥13.11, about −23% (overvalued).
What is the fair value of 600267?
Our model-based fair value for Zhejiang Hisun Pharmaceutical Co is ¥10.08 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥13.11.
What is the quality score of 600267?
Zhejiang Hisun Pharmaceutical Co has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Hisun Pharmaceutical Co (600267)?
Zhejiang Hisun Pharmaceutical Co reported trailing-twelve-month revenue of about 10.3B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600267?
The net profit margin of Zhejiang Hisun Pharmaceutical Co is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Hisun Pharmaceutical Co pay a dividend?
Zhejiang Hisun Pharmaceutical Co currently shows a dividend yield of about 1.75% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Hisun Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.