EN DE

Soho Fashion Group (600287) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 2.0B CNY

SF Soho Fashion Group 600287 · SHG
Price¥4.77
Fair Value¥1.21
Upside-74.6%
Quality58/100
Watch Soho Fashion Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.9% net margin
Low debt · generates free cash flow
Trails peers (2/13)
Narrow moat 24/100
Evidence: Medium Range ¥0.9100 – ¥1.51 Share as image

Fair value as of: Aug 7, 2026

From 24 valuation models · updated 4 days ago

Share price +5.3% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.24 ¥2.70 Fair Value ¥1.21 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥2.70 – ¥8.24 · fair‑value band ¥0.9100 – ¥1.51 · the ¥4.77 price screens above the ¥1.21 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Soho Fashion Group (600287) currently trades at ¥4.77, while our model-based Fair Value estimate is ¥1.21, implying the stock looks roughly 74.6% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Soho Fashion Group generated revenue of 2.4B CNY at a net margin of 0.9%. Revenue declined 6.6% year over year. It earns a return on equity of 2.5%. The balance sheet holds a net cash position of 572M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥0.9100 (bear case) to ¥1.51 (bull case); at ¥4.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -75%, 600287 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.33 ¥3.96 ¥4.94 80
Residual Income ¥3.47 ¥3.11 ¥2.09 76
Rev-Margin DCF ¥2.62 ¥3.18 ¥3.88 74
All 24 models by family
DCF Models
FCF DCF ¥3.26 ¥3.93 ¥5.05 38
Owner Earnings ¥1.83 ¥2.06 ¥2.45 31
5Y Revenue Exit ¥2.62 ¥3.12 ¥3.84 39
5Y EBITDA Exit ¥2.92 ¥3.64 ¥4.60 41
5Y P/E Exit ¥2.46 ¥2.84 ¥3.31 38
10Y Revenue Exit ¥2.87 ¥3.24 ¥3.62 36
10Y EBITDA Exit ¥3.06 ¥3.53 ¥4.02 37
10Y P/E Exit ¥2.80 ¥3.08 ¥3.33 35
Earnings-Based
Graham-Dodd ¥0.3900 ¥0.4800 ¥0.5400 54
EPV ¥1.72 ¥1.81 ¥1.89 59
Dividend Discount
Gordon GGM ¥0.0500 ¥0.0500 ¥0.0600 70
DDM Multi-Stage ¥0.0500 ¥0.0600 ¥0.0700 61
Multiples
P/E Multiple ¥0.9100 ¥1.21 ¥1.51 63
P/S Multiple ¥0.7300 ¥0.9800 ¥1.22 58
P/B Multiple ¥0.7300 ¥0.9800 ¥1.22 55
EV/EBIT ¥2.68 ¥3.22 ¥3.76 53
EV/EBITDA ¥2.93 ¥3.55 ¥4.17 54
EV/Revenue ¥2.22 ¥2.71 ¥3.21 43
Asset-Based
NCAV (Graham) ¥2.71 ¥3.63 ¥5.42 50
Growth DCF
Growth DCF ¥3.33 ¥3.96 ¥4.94 80
Rev-Margin DCF ¥2.62 ¥3.18 ¥3.88 74
Economic Profit
Residual Income ¥3.47 ¥3.11 ¥2.09 76
ROIC Compounder ¥1.72 ¥1.81 ¥1.89 72
Growth Earnings
Growth-Adj P/E ¥0.6400 ¥0.9100 ¥1.19 68

Widest divergence: Asset-Based (¥3.63) versus Dividend Discount (¥0.0500). Highest evidence: Growth DCF (80).

Notify me when 600287 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) -6.6%
Net margin 0.9%
Return on equity 2.5%
Free cash flow 118M CNY FY2025
P/E ratio 98.0
More key figures
Operating margin 2.3%
EPS (TTM) ¥0.0500
EPS growth (YoY) -27.0%
Net cash 572M CNY FY2024

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 38

Profitability 27
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Soho Fashion Group Co., Ltd. engages in the import and export of textiles and garments in the People's Republic of China and internationally. The company engages in the various business activities, such as monitoring chemical franchise, nuclear power steel bidding business, and other domestic trade businesses.

Full company description

Soho Fashion Group Co., Ltd. engages in the import and export of textiles and garments in the People's Republic of China and internationally. The company engages in the various business activities, such as monitoring chemical franchise, nuclear power steel bidding business, and other domestic trade businesses. It provides chemical, mechanical, and electrical products, nuclear power steel, various foreign aid materials, and seafood, etc. The company is also involved in warehousing, house leasing, interior and exterior decoration, and consulting; wholesale and retail of prepackaged food and bulk food, as well as dairy products; wholesale of hazardous chemicals; and sale of fresh products. The company was formerly known as Jiangsu Sainty Corp., Ltd. and changed its name to Soho Fashion Group Co., Ltd. in August 2025. Soho Fashion Group Co., Ltd. was founded in 1979 and is based in Nanjing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Soho Fashion Group reported revenue of ¥2.5B in FY2025 versus ¥3.9B in FY2021, a compound −10.6%/yr. Reported net income was ¥25.1M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.5B CNY
Latest YoY
−23.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue −10.6%/yr
FY21 ¥3.9B
FY22 ¥4.1B
FY23 ¥3.4B
FY24 ¥3.2B
FY25 ¥2.5B
Net income
FY21 −¥610M
FY22 ¥60.0M
FY23 ¥71.0M
FY24 ¥48.9M
FY25 ¥25.1M
Character of growth · EPS growth decomposed (2013-2024) −10.0 % p.a.
Revenue per share −5.2 pp

of which total revenue −5.2 pp · buybacks/dilution +0.0 pp

EBIT margin +9.0 pp
Tax rate −2.0 pp
Residual (interest, one-offs) −11.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600287 screens 75% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Soho Fashion Group Fair Value". https://www.fairvalue-calculator.com/stock/600287

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -7% · Below median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 90.8× · Pricier than 75% of peers
P/B 0.84× · Cheaper than median
P/S (TTM) 0.82× · Pricier than median
P/FCF 2.5× · Pricier than 75% of peers
EV/EBITDA 26.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 0 · sector 0
PAST 10 · sector 15
HEALTH 93 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Soho Fashion Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Soho Fashion Group (600287) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥1.21 versus a price of ¥4.77, about −75% (overvalued).
What is the fair value of 600287?
Our model-based fair value for Soho Fashion Group is ¥1.21 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥4.77.
What is the quality score of 600287?
Soho Fashion Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Soho Fashion Group (600287)?
Soho Fashion Group reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600287?
The net profit margin of Soho Fashion Group is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Soho Fashion Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.