EN DE

Daheng New Epoch Technology Inc (600288) Fair Value & Analysis

Industrials · CN · Market cap 4.8B CNY

DN Daheng New Epoch Technology Inc 600288 · SHG
Price¥11.03
Fair Value¥4.77
Upside-56.8%
Quality68/100
Watch Daheng New Epoch Technology Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 47/100
Evidence: Medium Range ¥3.58 – ¥5.96 Share as image

Fair value as of: Aug 8, 2026

From 22 valuation models · updated 2 days ago

Share price −35.5% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.96). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.18 ¥6.11 Fair Value ¥4.77 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥6.11 – ¥17.18 · fair‑value band ¥3.58 – ¥5.96 · the ¥11.03 price screens above the ¥4.77 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daheng New Epoch Technology Inc (600288) currently trades at ¥11.03, while our model-based Fair Value estimate is ¥4.77, implying the stock looks roughly 56.8% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Daheng New Epoch Technology Inc generated revenue of 1.8B CNY at a net margin of 9.3%. Revenue grew 2.3% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of 713M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥3.58 (bear case) to ¥5.96 (bull case); at ¥11.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -57%, 600288 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.29 ¥6.34 ¥8.07 80
Residual Income ¥3.39 ¥3.43 ¥3.29 76
Rev-Margin DCF ¥4.53 ¥5.51 ¥6.73 74
All 22 models by family
DCF Models
FCF DCF ¥5.17 ¥6.25 ¥8.20 38
Owner Earnings ¥4.87 ¥5.85 ¥7.60 31
5Y Revenue Exit ¥4.53 ¥5.44 ¥6.76 39
5Y EBITDA Exit ¥4.79 ¥5.89 ¥7.35 41
5Y P/E Exit ¥5.23 ¥6.65 ¥8.36 38
10Y Revenue Exit ¥4.71 ¥5.40 ¥6.13 36
10Y EBITDA Exit ¥4.92 ¥5.68 ¥6.47 37
10Y P/E Exit ¥5.18 ¥6.14 ¥7.05 35
Earnings-Based
Graham-Dodd ¥1.62 ¥1.98 ¥2.23 54
EPV ¥4.06 ¥4.35 ¥4.61 59
Multiples
P/E Multiple ¥3.58 ¥4.77 ¥5.96 63
P/S Multiple ¥3.04 ¥4.05 ¥5.07 58
P/B Multiple ¥3.04 ¥4.05 ¥5.07 55
EV/EBIT ¥5.27 ¥6.29 ¥7.31 53
EV/EBITDA ¥4.92 ¥5.83 ¥6.73 54
EV/Revenue ¥4.27 ¥5.15 ¥6.04 43
Asset-Based
NCAV (Graham) ¥2.22 ¥2.97 ¥4.44 50
Growth DCF
Growth DCF ¥5.29 ¥6.34 ¥8.07 80
Rev-Margin DCF ¥4.53 ¥5.51 ¥6.73 74
Economic Profit
Residual Income ¥3.39 ¥3.43 ¥3.29 76
ROIC Compounder ¥4.06 ¥4.35 ¥4.66 72
Growth Earnings
Growth-Adj P/E ¥2.53 ¥3.61 ¥4.70 68

Widest divergence: DCF Models (¥5.85) versus Earnings-Based (¥1.98). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.8B CNY
Revenue growth (YoY) +2.3%
Net margin 9.3%
Return on equity 9.5%
Free cash flow 140M CNY FY2025
P/E ratio 29.8
More key figures
Operating margin 9.4%
EPS (TTM) ¥0.3700
EPS growth (YoY) +1,934%
Net cash 713M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 33

Profitability 34
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daheng New Epoch Technology Inc. engages in the machine vision and information technology, optomechanical integration, and digital TV network editing and broadcasting systems in China.

Full company description

Daheng New Epoch Technology Inc. engages in the machine vision and information technology, optomechanical integration, and digital TV network editing and broadcasting systems in China. The company offers machine core components, machine vision system solutions, industrial digital cameras, image acquisition cards, image processing software, smart cameras, etc.; as well as electronic computers and peripheral equipment, and radio and television communication equipment, etc. It also provides semiconductor devices, electronic technology services, technical consulting, electromechanical equipment technology development, and technical services. Daheng New Epoch Technology Inc. was incorporated in 1998 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daheng New Epoch Technology Inc reported revenue of ¥1.7B in FY2025 versus ¥2.5B in FY2021, a compound −9.0%/yr. Reported net income was ¥104M in FY2025, compounding +3.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
−1.1%
Avg. growth/yr (3Y)
−9.1%
Avg. growth/yr (5Y)
−5.5%
Avg. growth/yr (28Y)
+6.9%
Revenue −9.0%/yr
FY21 ¥2.5B
FY22 ¥2.3B
FY23 ¥2.3B
FY24 ¥1.8B
FY25 ¥1.7B
Net income +3.2%/yr
FY21 ¥91.9M
FY22 ¥69.5M
FY23 ¥49.9M
FY24 −¥32.0M
FY25 ¥104M

600288 screens 57% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daheng New Epoch Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/600288

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −57% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 2% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 29.8× · Cheaper than median
P/B 2.49× · Pricier than median
P/S (TTM) 2.75× · Pricier than median
P/FCF 5.1× · Pricier than median
EV/EBITDA 26.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 12 · sector 57
PAST 38 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Daheng New Epoch Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daheng New Epoch Technology Inc (600288) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥4.77 versus a price of ¥11.03, about −57% (overvalued).
What is the fair value of 600288?
Our model-based fair value for Daheng New Epoch Technology Inc is ¥4.77 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥11.03.
What is the quality score of 600288?
Daheng New Epoch Technology Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daheng New Epoch Technology Inc (600288)?
Daheng New Epoch Technology Inc reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600288?
The net profit margin of Daheng New Epoch Technology Inc is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daheng New Epoch Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.