EN DE

State Grid Yingda Co (600517) Fair Value & Analysis

Industrials · CN · Market cap 28.7B CNY

SG State Grid Yingda Co 600517 · SHG
Price¥5.02
Fair Value¥7.52
Upside+49.8%
Quality67/100
Watch State Grid Yingda Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.0% net margin
Low debt · generates free cash flow
2.64% dividend yield
Ranks above peers (13/15)
Wide moat 68/100
Evidence: Medium Range ¥5.64 – ¥9.40 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Share price +7.5% over the past month.

A solid business, screening 50% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥5.64). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.99 ¥3.96 Fair Value ¥7.52 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.96 – ¥7.99 · fair‑value band ¥5.64 – ¥9.40 · the ¥5.02 price screens below the ¥7.52 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

State Grid Yingda Co (600517) currently trades at ¥5.02, while our model-based Fair Value estimate is ¥7.52, implying the stock looks roughly 49.8% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, State Grid Yingda Co generated revenue of 12.2B CNY at a net margin of 19.0%. Revenue grew 11.1% year over year. It earns a return on equity of 11.2%. Net debt stands at 1.2B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥5.64 (bear case) to ¥9.40 (bull case); at ¥5.02, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 50%, 600517 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.38 ¥9.37 ¥15.66 80
Residual Income ¥3.68 ¥4.18 ¥7.92 76
Rev-Margin DCF ¥4.55 ¥7.02 ¥10.46 74
All 26 models by family
DCF Models
FCF DCF ¥5.48 ¥8.95 ¥17.52 38
Owner Earnings ¥8.06 ¥14.84 ¥27.82 31
5Y Revenue Exit ¥4.55 ¥7.11 ¥10.73 39
5Y EBITDA Exit ¥6.39 ¥11.18 ¥17.55 41
5Y P/E Exit ¥7.31 ¥13.21 ¥20.43 38
10Y Revenue Exit ¥4.72 ¥7.36 ¥11.71 36
10Y EBITDA Exit ¥6.08 ¥10.46 ¥17.84 37
10Y P/E Exit ¥6.70 ¥12.01 ¥20.42 35
Earnings-Based
Graham-Dodd ¥3.01 ¥17.45 ¥24.27 54
Lynch FV ¥4.93 ¥7.04 ¥9.15 50
PEG = 1.0 ¥4.93 ¥7.04 ¥9.15 46
EPV ¥5.10 ¥5.71 ¥6.23 59
Dividend Discount
Gordon GGM ¥0.8800 ¥1.82 ¥2.89 70
DDM Multi-Stage ¥0.8800 ¥1.54 ¥1.91 61
Multiples
P/E Multiple ¥6.97 ¥9.29 ¥11.62 63
P/S Multiple ¥3.14 ¥4.18 ¥5.23 58
P/B Multiple ¥5.64 ¥7.52 ¥9.40 55
EV/EBIT ¥8.17 ¥10.40 ¥12.63 53
EV/EBITDA ¥7.06 ¥8.92 ¥10.79 54
EV/Revenue ¥4.10 ¥5.23 ¥6.36 43
Asset-Based
NCAV (Graham) ¥2.05 ¥2.75 ¥4.10 50
Growth DCF
Growth DCF ¥5.38 ¥9.37 ¥15.66 80
Rev-Margin DCF ¥4.55 ¥7.02 ¥10.46 74
Economic Profit
Residual Income ¥3.68 ¥4.18 ¥7.92 76
ROIC Compounder ¥5.68 ¥7.58 ¥9.65 72
Growth Earnings
Growth-Adj P/E ¥7.27 ¥10.39 ¥13.51 68

Widest divergence: DCF Models (¥10.46) versus Dividend Discount (¥1.54). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 12.2B CNY
Revenue growth (YoY) +11.1%
Net margin 19.0%
Return on equity 11.2%
Free cash flow 1.6B CNY FY2025
P/E ratio 12.3
More key figures
Operating margin 29.1%
EPS (TTM) ¥0.4000
Dividend yield 2.7%
EPS growth (YoY) -35.8%
Net debt 1.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 35

Profitability 41
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

State Grid Yingda Co.,Ltd. engages in the electrical, trust, securities, futures, and carbon asset businesses in China. It offers electrical distribution transformers, amorphous iron cores, integrated substations, primary and secondary deep integration equipment, C-GIS, gas inflatable cabinets, lightning arresters, AC and DC series bushings, insulating …

Full company description

State Grid Yingda Co.,Ltd. engages in the electrical, trust, securities, futures, and carbon asset businesses in China. It offers electrical distribution transformers, amorphous iron cores, integrated substations, primary and secondary deep integration equipment, C-GIS, gas inflatable cabinets, lightning arresters, AC and DC series bushings, insulating poles and towers, nano aluminum alloy fittings, insulators, lightning monitoring and early warning technology, and engineering services. The company also provides operation and maintenance services for power grids and low-carbon energy-saving solutions; and high-voltage testing and integrated energy services, as well as constructs power transmission and distribution network projects. In addition, it is involved in the trust activities; securities business, such as buying and selling of securities, margin financing and securities lending, investment banking, and asset management; futures business activities; factoring activities; and carbon audit, carbon asset development, carbon finance, carbon trading, low-carbon and carbon market-related research topics, and green supply chain management activities. The company was formerly known as Shanghai Zhixin Electric Co., Ltd. and changed its name to State Grid Yingda Co.,Ltd. in April 2020. The company was founded in 1997 and is headquartered in Shanghai, China. State Grid Yingda Co.,Ltd. operates as a subsidiary of State Grid Yingda International Holdings co.,LTD.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

State Grid Yingda Co reported revenue of ¥12.0B in FY2025 versus ¥9.5B in FY2021, a compound +6.0%/yr. Reported net income was ¥2.5B in FY2025, compounding +19.9%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.0B CNY
Latest YoY
+5.9%
Avg. growth/yr (3Y)
+3.2%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (25Y)
+19.9%
Revenue +6.0%/yr
FY21 ¥9.5B
FY22 ¥10.9B
FY23 ¥10.9B
FY24 ¥11.3B
FY25 ¥12.0B
Net income +19.9%/yr
FY21 ¥1.2B
FY22 ¥1.1B
FY23 ¥1.4B
FY24 ¥1.6B
FY25 ¥2.5B

Watch 600517: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "State Grid Yingda Co Fair Value". https://www.fairvalue-calculator.com/stock/600517

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +50% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 11% · Below median
Dividend yield (TTM) 2.6% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than 75% of peers
P/B 1.22× · Cheaper than median
P/S (TTM) 2.35× · Pricier than median
P/FCF 2.6× · Cheaper than median
EV/EBITDA 6.7× · Cheaper than 75% of peers
PEG 0.66× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 56 · sector 57
PAST 45 · sector 26
HEALTH 99 · sector 97
DIVIDEND 53 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare State Grid Yingda Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is State Grid Yingda Co (600517) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥7.52 versus a price of ¥5.02, about +50% (undervalued).
What is the fair value of 600517?
Our model-based fair value for State Grid Yingda Co is ¥7.52 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥5.02.
What is the quality score of 600517?
State Grid Yingda Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of State Grid Yingda Co (600517)?
State Grid Yingda Co reported trailing-twelve-month revenue of about 12.2B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600517?
The net profit margin of State Grid Yingda Co is about 19.0%, meaning it keeps roughly 19.0% of revenue as net income. Based on the latest reported figures.
Does State Grid Yingda Co pay a dividend?
State Grid Yingda Co currently shows a dividend yield of about 2.74% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track State Grid Yingda Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.