EN DE

Jiangsu Zhongtian Technology Co (600522) Fair Value & Analysis

Industrials · CN · Market cap 115B CNY

JZ Jiangsu Zhongtian Technology Co 600522 · SHG
Price¥32.29
Fair Value¥17.86
Upside-44.7%
Quality64/100
Watch Jiangsu Zhongtian Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.7% net margin
Low debt · generates free cash flow
0.70% dividend yield
Mixed vs. peers (8/15)
Narrow moat 42/100
Evidence: High Range ¥13.39 – ¥22.32 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Share price −31.7% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥22.32). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥68.10 ¥7.19 Fair Value ¥17.86 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range ¥7.19 – ¥68.10 · fair‑value band ¥13.39 – ¥22.32 · the ¥32.29 price screens above the ¥17.86 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Zhongtian Technology Co (600522) currently trades at ¥32.29, while our model-based Fair Value estimate is ¥17.86, implying the stock looks roughly 44.7% overvalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Zhongtian Technology Co generated revenue of 55.9B CNY at a net margin of 5.7%. Revenue grew 34.7% year over year. It earns a return on equity of 8.6%. The balance sheet holds a net cash position of 12.7B CNY. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥13.39 (bear case) to ¥22.32 (bull case); at ¥32.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 141% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -45%, 600522 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥18.11 ¥31.82 ¥57.03 80
Residual Income ¥9.11 ¥9.73 ¥10.81 76
Rev-Margin DCF ¥15.11 ¥23.98 ¥36.82 74
All 26 models by family
DCF Models
FCF DCF ¥18.63 ¥29.10 ¥57.26 38
Owner Earnings ¥16.64 ¥30.42 ¥58.27 31
5Y Revenue Exit ¥15.11 ¥23.77 ¥37.78 39
5Y EBITDA Exit ¥17.85 ¥29.86 ¥48.13 41
5Y P/E Exit ¥17.60 ¥30.11 ¥45.74 38
10Y Revenue Exit ¥15.79 ¥25.53 ¥39.39 36
10Y EBITDA Exit ¥18.03 ¥30.46 ¥52.13 37
10Y P/E Exit ¥17.86 ¥30.01 ¥49.90 35
Earnings-Based
Graham-Dodd ¥5.78 ¥37.47 ¥52.41 54
Lynch FV ¥10.88 ¥15.54 ¥20.21 50
PEG = 1.0 ¥10.88 ¥15.54 ¥20.21 46
EPV ¥12.69 ¥14.00 ¥15.15 59
Dividend Discount
Gordon GGM ¥3.00 ¥6.23 ¥9.88 70
DDM Multi-Stage ¥3.00 ¥5.25 ¥6.54 61
Multiples
P/E Multiple ¥12.76 ¥17.01 ¥21.26 63
P/S Multiple ¥10.84 ¥14.46 ¥18.07 58
P/B Multiple ¥10.84 ¥14.46 ¥18.07 55
EV/EBIT ¥17.49 ¥21.71 ¥25.92 53
EV/EBITDA ¥17.97 ¥22.34 ¥26.72 54
EV/Revenue ¥13.37 ¥17.02 ¥20.68 43
Asset-Based
NCAV (Graham) ¥5.50 ¥7.37 ¥10.99 50
Growth DCF
Growth DCF ¥18.11 ¥31.82 ¥57.03 80
Rev-Margin DCF ¥15.11 ¥23.98 ¥36.82 74
Economic Profit
Residual Income ¥9.11 ¥9.73 ¥10.81 76
ROIC Compounder ¥13.91 ¥18.36 ¥21.79 72
Growth Earnings
Growth-Adj P/E ¥14.99 ¥21.42 ¥27.84 68

Widest divergence: DCF Models (¥29.86) versus Dividend Discount (¥5.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 55.9B CNY
Revenue growth (YoY) +34.7%
Net margin 5.7%
Return on equity 8.6%
Free cash flow 3.1B CNY FY2025
P/E ratio 35.8
More key figures
Operating margin 8.4%
EPS (TTM) ¥0.9400
Dividend yield 0.7%
EPS growth (YoY) +46.7%
Net cash 12.7B CNY FY2024

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 68

Profitability 38
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Zhongtian Technology Co., Ltd. produces and sells electrical machinery and equipment for the communications, electric power, marine, new energy, marine engineering construction, and other business sectors in China and internationally.

Full company description

Jiangsu Zhongtian Technology Co., Ltd. produces and sells electrical machinery and equipment for the communications, electric power, marine, new energy, marine engineering construction, and other business sectors in China and internationally. It provides telecommunication products, including PON, optical fiber cables, Fttx, coaxial cables, antennas, telecom power systems, optical transceivers, and micro modular data center products; and submarine cables comprising medium voltage, HVAC, and HVDC submarine cables, as well as EPIC, submarine fiber optic cables, and accessories. The company also offers hardware fittings, insulators, arresters, OPGW, conductors, aluminum-clad steel wires, transformers, and power switch gears, as well as LV, MV, and HV power cables; lithium-ion batteries, solar cell back sheets, and photovoltaic technology; and new materials and components, including 3D printing, supercapacitors, open cell aluminum foam, and polyimide films. In addition, it engages in the engineering, procurement, and construction activities; and non-ferrous metal trading and other business activities. Jiangsu Zhongtian Technology Co., Ltd. was founded in 1976 and is based in Nantong, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Zhongtian Technology Co reported revenue of ¥52.5B in FY2025 versus ¥46.3B in FY2021, a compound +3.2%/yr. Reported net income was ¥2.9B in FY2025, compounding +99.8%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
52.5B CNY
Latest YoY
+9.3%
Avg. growth/yr (3Y)
+9.2%
Avg. growth/yr (5Y)
+4.5%
Avg. growth/yr (26Y)
+23.3%
Revenue +3.2%/yr
FY21 ¥46.3B
FY22 ¥40.3B
FY23 ¥45.1B
FY24 ¥48.1B
FY25 ¥52.5B
Net income +99.8%/yr
FY21 ¥182M
FY22 ¥3.2B
FY23 ¥3.1B
FY24 ¥2.8B
FY25 ¥2.9B

600522 screens 45% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Zhongtian Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/600522

Peer Group

Electrical Equipment & Parts · 519 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 35% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 35.8× · Pricier than median
P/B 3.06× · Pricier than median
P/S (TTM) 2.06× · Pricier than median
P/FCF 5.4× · Pricier than median
EV/EBITDA 20.8× · Pricier than median
PEG 0.52× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 35 · sector 27
HEALTH 98 · sector 97
DIVIDEND 14 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Jiangsu Zhongtian Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Zhongtian Technology Co (600522) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥17.86 versus a price of ¥32.29, about −45% (overvalued).
What is the fair value of 600522?
Our model-based fair value for Jiangsu Zhongtian Technology Co is ¥17.86 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥32.29.
What is the quality score of 600522?
Jiangsu Zhongtian Technology Co has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Jiangsu Zhongtian Technology Co (600522)?
Jiangsu Zhongtian Technology Co reported trailing-twelve-month revenue of about 55.9B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 600522?
The net profit margin of Jiangsu Zhongtian Technology Co is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Zhongtian Technology Co pay a dividend?
Jiangsu Zhongtian Technology Co currently shows a dividend yield of about 0.56% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Zhongtian Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.