Tongling Jingd (600577) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tongling Jingd stock ¥5.64, price ¥7.15, that is 21.1% below the price, quality 63 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥3.11 – ¥16.09 · fair‑value band ¥4.23 – ¥7.05 · the ¥7.15 price screens above the ¥5.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Tongling Jingd in your weekly email
Every Wednesday you see whether Tongling Jingd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tongling Jingda Special Magnet Wire Co., Ltd. manufactures and sells special magnet wires in China and internationally.
Show moreShow less
The company offers enameled aluminum wire, such as round, flat, and copper clad aluminum; bare copper wire and oxygen free copper rods; and specialty wires, including litz, stranded bare copper, and parallel wires.
It also provides automobile, electronic, alloy conductor, and drawing dies wires; conductors; and precision molds. Its products are used in household appliances, electronics, automobiles, electric power, communication, and power tools industries. In addition, it exports its products.
Tongling Jingda Special Magnet Wire Co., Ltd. was founded in 1990 and is headquartered in Tongling, China.
Stock analysis
Tongling Jingd (600577) currently trades at ¥7.15, while our model-based Fair Value estimate is ¥5.64, 21% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥16.23 per share, and 11 of the 26 models we run sit above the ¥7.15 price.
Bear case: the Asset-Based group reads lowest at ¥1.48, and 15 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥4.23 (bear) to ¥7.05 (bull), the price of ¥7.15 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Tongling Jingd reported revenue of 24.7B CNY in FY2025 versus 18.3B CNY in FY2021, a compound +7.7%/yr. Reported net income was 599M CNY in FY2025, compounding +2.2%/yr from FY2021.
Key figures
Market cap 15.4B CNY (≈ $2.3B) Mid · P/E ratio 25.5 · P/S ratio 0.55 · EPS (TTM) ¥0.2800 · Dividend yield 1.3% · Net margin 2.2% · Return on equity 10.2% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −21%, 600577 screens cheaper than that median.
Fair Value models
Bear¥4.23Fair Value ¥5.64Bull¥7.05
Price ¥7.15 · Downside -21.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1624 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Start year 2020 (pandemic). Over 10 years: +12.3% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.9%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.9% vs 13.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −9.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−21.1% · Above median
Profitability
Return on equity (12 months)10.2% · Above median
Return on assets4.1% · Above median
Net margin (12 months)2.2% · Below median
Operating margin (12 months)3.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)30.6% · Above median
Dividend yield (12 months)1.3% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tongling Jingd Fair Value". https://www.fairvalue-calculator.com/stock/600577
Frequently asked questions
Is Tongling Jingd (600577) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥5.64 versus a price of ¥7.15, about 21% lower (overvalued).
What is the fair value of 600577?
Our model-based fair value for Tongling Jingd is ¥5.64 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥7.15.
What is the quality score of 600577?
Tongling Jingd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tongling Jingd (600577)?
Our model-based price target is the fair value of ¥5.64 (as of Nov 7, 2026) from 26 valuation models. Cautious scenario ¥4.23, optimistic scenario ¥7.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Tongling Jingd stock forecast for 2026?
Our models put fair value at ¥5.64, about 21% lower versus a price of ¥7.15 (overvalued). Cautious scenario ¥4.23, optimistic scenario ¥7.05. The calculation is refreshed regularly with new filings.
What is the revenue of Tongling Jingd (600577)?
Tongling Jingd reported trailing-twelve-month revenue of about 28.1B CNY (latest available figure, as of Nov 7, 2026).
Does Tongling Jingd pay a dividend?
Tongling Jingd currently shows a dividend yield of 1.26% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Tongling Jingd (600577) and when is the ex-dividend date?
Tongling Jingd pays a dividend of ¥0.09 per share a year, a dividend yield of 1.3%. The last ex-dividend date was Sep 28, 2026. The payout ratio is 32.1% of earnings. Free cash flow covers the dividend 11.50 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Tongling Jingd (600577)?
For today's price to be fair in a discounted-cash-flow model, Tongling Jingd would have to grow free cash flow by -7.8 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 600577 use?
Our models discount Tongling Jingd at 10.1 %: a base by market capitalisation (mid), damped by beta 0.88, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tongling Jingd that is -7.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Tongling Jingd (600577) delivered so far?
Over the past 5 years revenue at Tongling Jingd grew +14.7 % a year. The price currently implies free-cash-flow growth of -7.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tongling Jingd (600577) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Tongling Jingd (-7.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tongling Jingd (600577)?
The free-cash-flow yield on the price is 15.03 %: that much free cash flow Tongling Jingd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tongling Jingd (600577)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tongling Jingd it is ¥5.64 per share (as of Nov 7, 2026), against a price of ¥7.15. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Tongling Jingd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 600577 trades above its calculated fair value: price ¥7.15, fair value ¥5.64, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600577?
No. The price is what the market pays today (¥7.15); the fair value is what the company's own numbers justify (¥5.64). For Tongling Jingd the two are ¥1.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tongling Jingd worth?
The market values Tongling Jingd at about 15.4B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥7.15; our models calculate a fair value of ¥5.64 per share.
What do the bullish and bearish scenarios say about 600577?
Our models span a range for Tongling Jingd: cautious scenario ¥4.23, base ¥5.64, optimistic ¥7.05 per share (as of Nov 7, 2026, price ¥7.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 600577?
Tongling Jingd trades at a price-to-earnings ratio of 25.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥5.64 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 23.4. Other multiples: P/B 2.5, P/S 0.5, EV/EBITDA 12.2.
How solid is the balance sheet of Tongling Jingd (600577)?
Balance-sheet figures for Tongling Jingd (as of Nov 7, 2026): return on equity 10.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 600577 from its 52-week high?
Tongling Jingd trades at ¥7.15, about 56% below its 52-week high of ¥16.09 and 4% above the low of ¥6.87 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.64 is for.
Which stocks are comparable to Tongling Jingd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tongling Jingd stock attractive at the current price?
The data as of Nov 7, 2026: price ¥7.15, calculated fair value ¥5.64 (−21%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600577 calculated?
We run Tongling Jingd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥5.64 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Tongling Jingd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tongling Jingd (600577)?
The closing price on Nov 6, 2026 was ¥7.15. Our model-based fair value is ¥5.64, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tongling Jingd right now?
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits above our optimistic bull case: the favourable scenario is already priced in. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Tongling Jingd (600577) come from?
Earnings per share at Tongling Jingd grew +11.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share +5.5 %, EBIT margin +4.6 %, tax rate +0.4 %, residual (interest, one-offs) +0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Tongling Jingd
How large is the market capitalisation of Tongling Jingd (600577)?
The market capitalisation of Tongling Jingd is 15.4B CNY (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tongling Jingd (600577)?
The price-to-sales ratio of Tongling Jingd is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tongling Jingd (600577)?
Earnings per share at Tongling Jingd are ¥0.2800 (price ÷ EPS = P/E 25.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tongling Jingd (600577)?
The dividend yield of Tongling Jingd is 1.3% (payout 32.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tongling Jingd (600577)?
The net margin of Tongling Jingd is 2.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tongling Jingd (600577)?
The return on equity (ROE) of Tongling Jingd is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tongling Jingd (600577)?
On an EBIT basis the return on assets of Tongling Jingd is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tongling Jingd (600577)?
The operating margin of Tongling Jingd is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tongling Jingd (600577)?
Revenue at Tongling Jingd is growing +30.6% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tongling Jingd (600577)?
Earnings per share at Tongling Jingd are growing +15.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Tongling Jingd (600577) carry?
The net debt of Tongling Jingd is 682M CNY (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tongling Jingd in the live analysis
One click puts Tongling Jingd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026