EN DE

J-Yuan Trust Co (600816) Fair Value & Analysis

Financial Services · CN · Market cap 24.7B CNY

JY J-Yuan Trust Co 600816 · SHG
Price¥2.56
Fair Value¥1.35
Upside-47.3%
Quality31/100
Watch J-Yuan Trust Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 108.7% net margin
Low debt · negative free cash flow
Trails peers (2/12)
Narrow moat 41/100
Evidence: High Range ¥1.01 – ¥1.68 Share as image

Fair value as of: Aug 9, 2026

From 2 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥0.2000 to ¥1.35 (+575.0%) since Jul 25, 2026. Share price +4.9% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.68). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.73 ¥1.91 Fair Value ¥1.35 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥1.91 – ¥5.73 · fair‑value band ¥1.01 – ¥1.68 · the ¥2.56 price screens above the ¥1.35 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

J-Yuan Trust Co (600816) currently trades at ¥2.56, while our model-based Fair Value estimate is ¥1.35, implying the stock looks roughly 47.3% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 1.0B CNY. Revenue declined 38.8% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of 25.0M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥1.01 (bear case) to ¥1.68 (bull case); at ¥2.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -47%, 600816 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple ¥0.9200 ¥1.23 ¥1.53 55
NCAV (Graham) ¥0.7200 ¥0.9700 ¥1.44 50
All 2 models by family
Multiples
P/B Multiple ¥0.9200 ¥1.23 ¥1.53 55
Asset-Based
NCAV (Graham) ¥0.7200 ¥0.9700 ¥1.44 50

Widest divergence: Multiples (¥1.23) versus Asset-Based (¥0.9700). Highest evidence: P/B Multiple (55).

Notify me when 600816 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.0B CNY
Revenue growth (YoY) -38.8%
Net margin 109%
Return on equity 6.9%
Free cash flow −134M CNY FY2025
P/E ratio 22.8
More key figures
Operating margin -49.6%
EPS (TTM) ¥0.1100
EPS growth (YoY) +3,730%
Net cash 25.0M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 31 · Market factors (momentum, volatility) 36

Profitability 20
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

J-Yuan Trust Co., Ltd. operates as a trust company in China. It also engages in loans, leasing, investment, and Deposit activities, as well as the provision of cash management, fixed-income, securities investment, equity investment, and family trust services.

Full company description

J-Yuan Trust Co., Ltd. operates as a trust company in China. It also engages in loans, leasing, investment, and Deposit activities, as well as the provision of cash management, fixed-income, securities investment, equity investment, and family trust services. The company was formerly known as Anxin Trust Co., Ltd and changed its name to J-Yuan Trust Co., Ltd. in May 2023. J-Yuan Trust Co., Ltd. was founded in 1987 and is headquartered in Shanghai, China. J-Yuan Trust Co., Ltd. is a subsidiary of Shanghai Di'an Investment Management Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

J-Yuan Trust Co reported revenue of ¥1.0B in FY2025 versus ¥225M in FY2021, a compound +46.9%/yr. Reported net income was ¥117M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.0B CNY
Latest YoY
+237.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+75.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.5%
Avg. growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Revenue +46.9%/yr
FY21 ¥225M
FY22 ¥195M
FY23 ¥334M
FY24 ¥310M
FY25 ¥1.0B
Net income
FY21 −¥1.1B
FY22 −¥1.0B
FY23 ¥42.5M
FY24 ¥53.2M
FY25 ¥117M

600816 screens 47% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "J-Yuan Trust Co Fair Value". https://www.fairvalue-calculator.com/stock/600816

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 109% · Top 25%
Operating margin (TTM) -50% · Bottom 25%
Revenue growth -39% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 22.8× · Pricier than 75% of peers
P/B 1.74× · Pricier than 75% of peers
P/S (TTM) 24.22× · Pricier than 75% of peers
EV/EBITDA 34.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 28 · sector 26
HEALTH 91 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare J-Yuan Trust Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is J-Yuan Trust Co (600816) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥1.35 versus a price of ¥2.56, about −47% (overvalued).
What is the fair value of 600816?
Our model-based fair value for J-Yuan Trust Co is ¥1.35 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥2.56.
What is the quality score of 600816?
J-Yuan Trust Co has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of J-Yuan Trust Co (600816)?
J-Yuan Trust Co reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600816?
The net profit margin of J-Yuan Trust Co is about 108.7%, meaning it keeps roughly 108.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track J-Yuan Trust Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.