EN DE

Beijing Foyou Pharma CO.,LTD (601089) Fair Value & Analysis

Healthcare · CN · Market cap 8.5B CNY

BF Beijing Foyou Pharma CO.,LTD 601089 · SHG
Price¥17.74
Fair Value¥17.52
Upside-1.2%
Quality59/100
Watch Beijing Foyou Pharma CO.,LTD for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.5% net margin
Low debt · negative free cash flow
2.92% dividend yield
Ranks above peers (9/13)
Moderate moat 52/100
Evidence: High Range ¥12.26 – ¥22.78 Share as image

Fair value as of: Aug 9, 2026

From 16 valuation models · updated yesterday

Share price +4.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥12.26 to ¥22.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥31.02 ¥11.26 Fair Value ¥17.52 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

49‑month range ¥11.26 – ¥31.02 · fair‑value band ¥12.26 – ¥22.78 · the ¥17.74 price screens above the ¥17.52 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Foyou Pharma CO.,LTD (601089) currently trades at ¥17.74, while our model-based Fair Value estimate is ¥17.52, implying the stock looks roughly 1.2% fairly valued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Foyou Pharma CO.,LTD generated revenue of 3.5B CNY at a net margin of 12.5%. Revenue declined 2.3% year over year. It earns a return on equity of 11.5%. The stock trades on a trailing P/E of 17.8. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥12.26 (bear case) to ¥22.78 (bull case); at ¥17.74, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -1%, 601089 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.28 ¥8.50 ¥15.12 76
ROIC Compounder ¥9.31 ¥11.06 ¥13.03 72
Gordon GGM ¥4.29 ¥7.41 ¥11.14 70
All 16 models by family
DCF Models
Owner Earnings ¥5.57 ¥7.38 ¥9.87 31
Earnings-Based
Graham-Dodd ¥6.65 ¥16.04 ¥20.72 54
PEG = 1.0 ¥2.83 ¥4.05 ¥5.26 46
EPV ¥9.13 ¥10.37 ¥11.44 59
Dividend Discount
Gordon GGM ¥4.29 ¥7.41 ¥11.14 70
DDM Multi-Stage ¥4.29 ¥6.30 ¥8.42 61
Multiples
P/E Multiple ¥16.13 ¥21.51 ¥26.89 63
P/S Multiple ¥12.47 ¥16.62 ¥20.78 58
P/B Multiple ¥12.47 ¥16.62 ¥20.78 55
EV/EBIT ¥15.21 ¥19.84 ¥24.48 53
EV/EBITDA ¥15.57 ¥20.33 ¥25.09 54
EV/Revenue ¥11.22 ¥15.48 ¥19.73 43
Asset-Based
NCAV (Graham) ¥3.94 ¥5.28 ¥7.87 50
Economic Profit
Residual Income ¥7.28 ¥8.50 ¥15.12 76
ROIC Compounder ¥9.31 ¥11.06 ¥13.03 72
Growth Earnings
Growth-Adj P/E ¥12.26 ¥17.52 ¥22.78 68

Widest divergence: Growth Earnings (¥17.52) versus Asset-Based (¥5.28). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.5B CNY
Revenue growth (YoY) -2.3%
Net margin 12.5%
Return on equity 11.5%
Free cash flow −36.6M CNY FY2025
P/E ratio 17.8
More key figures
Operating margin 12.4%
EPS (TTM) ¥0.9300
Dividend yield 3.1%
EPS growth (YoY) -25.9%

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 29

Profitability 61
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Foyou Pharma CO.,LTD engages in the research and development, production, and sale of pharmaceutical formulation and medical devices China.

Full company description

Beijing Foyou Pharma CO.,LTD engages in the research and development, production, and sale of pharmaceutical formulation and medical devices China. The company offers chemical drugs; traditional Chinese medicine; raw materials; and medical devices, such as negative pressure drainage device, digital urine collection bags, dynamic urine output monitor, disposable pressure sensor, urodynamic monitoring device, nasal air filter, medical micro-mesh nebulizer, disposable atomizer, disposable oxygen mask, and disposable oxygen tubing. It sells its products through medical institutions and retail outlets. The company's products cover cardiovascular system, chronic kidney disease, dermatology, digestive system, diabetes, neuropsychiatric system, and gynecology areas. Beijing Foyou Pharma CO.,LTD was incorporated in 1999 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Foyou Pharma CO.,LTD reported revenue of ¥3.5B in FY2025 versus ¥2.8B in FY2021, a compound +5.4%/yr. Reported net income was ¥469M in FY2025, compounding +10.5%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.5B CNY
Latest YoY
+1.7%
Avg. growth/yr (3Y)
+2.6%
Avg. growth/yr (5Y)
+6.7%
Revenue +5.4%/yr
FY21 ¥2.8B
FY22 ¥3.2B
FY23 ¥3.3B
FY24 ¥3.4B
FY25 ¥3.5B
Net income +10.5%/yr
FY21 ¥314M
FY22 ¥439M
FY23 ¥489M
FY24 ¥489M
FY25 ¥469M

Watch 601089: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Foyou Pharma CO.,LTD Fair Value". https://www.fairvalue-calculator.com/stock/601089

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −1% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 19.1× · Cheaper than median
P/B 2.25× · Pricier than median
P/S (TTM) 2.44× · Pricier than median
EV/EBITDA 13.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 7
FUTURE 0 · sector 20
PAST 46 · sector 23
HEALTH 100 · sector 97
DIVIDEND 58 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Beijing Foyou Pharma CO.,LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Foyou Pharma CO.,LTD (601089) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥17.52 versus a price of ¥17.74, about −1% (fairly valued).
What is the fair value of 601089?
Our model-based fair value for Beijing Foyou Pharma CO.,LTD is ¥17.52 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥17.74.
What is the quality score of 601089?
Beijing Foyou Pharma CO.,LTD has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Foyou Pharma CO.,LTD (601089)?
Beijing Foyou Pharma CO.,LTD reported trailing-twelve-month revenue of about 3.5B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 601089?
The net profit margin of Beijing Foyou Pharma CO.,LTD is about 12.5%, meaning it keeps roughly 12.5% of revenue as net income. Based on the latest reported figures.
Does Beijing Foyou Pharma CO.,LTD pay a dividend?
Beijing Foyou Pharma CO.,LTD currently shows a dividend yield of about 3.05% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Foyou Pharma CO.,LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.