EN DE

Yiwu Huading Nylon Co (601113) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 4.6B CNY

YH Yiwu Huading Nylon Co 601113 · SHG
Price¥3.41
Fair Value¥2.46
Upside-27.9%
Quality46/100
Watch Yiwu Huading Nylon Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.9% net margin
Low debt · negative free cash flow
Trails peers (1/12)
Narrow moat 24/100
Evidence: High Range ¥2.10 – ¥3.19 Share as image

Fair value as of: Aug 9, 2026

From 16 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥3.01 to ¥2.46 (−18.3%) since Jul 11, 2026. Share price +6.2% over the past month.

Below-average quality, and screening another 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.02 ¥2.83 Fair Value ¥2.46 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥2.83 – ¥5.02 · fair‑value band ¥2.10 – ¥3.19 · the ¥3.41 price screens above the ¥2.46 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yiwu Huading Nylon Co (601113) currently trades at ¥3.41, while our model-based Fair Value estimate is ¥2.46, implying the stock looks roughly 27.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yiwu Huading Nylon Co generated revenue of 4.7B CNY at a net margin of 2.9%. Revenue declined 1.5% year over year. It earns a return on equity of 3.2%. Net debt stands at 43.6M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥2.10 (bear case) to ¥3.19 (bull case); at ¥3.41, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -28%, 601113 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.27 ¥2.29 ¥2.20 76
ROIC Compounder ¥1.58 ¥1.83 ¥2.04 72
Gordon GGM ¥0.1200 ¥0.2300 ¥0.3500 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥1.12 ¥3.16 ¥4.16 54
Lynch FV ¥0.6400 ¥0.9100 ¥1.19 50
PEG = 1.0 ¥0.6400 ¥0.9100 ¥1.19 46
EPV ¥1.58 ¥1.83 ¥2.04 59
Dividend Discount
Gordon GGM ¥0.1200 ¥0.2300 ¥0.3500 70
DDM Multi-Stage ¥0.1200 ¥0.1800 ¥0.2500 61
Multiples
P/E Multiple ¥2.10 ¥2.81 ¥3.51 63
P/S Multiple ¥2.10 ¥2.81 ¥3.51 58
P/B Multiple ¥2.10 ¥2.81 ¥3.51 55
EV/EBIT ¥2.02 ¥2.69 ¥3.35 53
EV/EBITDA ¥3.07 ¥4.08 ¥5.10 54
EV/Revenue ¥1.76 ¥2.50 ¥3.24 43
Asset-Based
NCAV (Graham) ¥1.49 ¥2.00 ¥2.98 50
Economic Profit
Residual Income ¥2.27 ¥2.29 ¥2.20 76
ROIC Compounder ¥1.58 ¥1.83 ¥2.04 72
Growth Earnings
Growth-Adj P/E ¥1.72 ¥2.46 ¥3.19 68

Widest divergence: Multiples (¥2.81) versus Dividend Discount (¥0.1800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.7B CNY
Revenue growth (YoY) -1.5%
Net margin 2.9%
Return on equity 3.2%
Free cash flow −615M CNY FY2025
P/E ratio 28.4
More key figures
Operating margin 0.3%
EPS (TTM) ¥0.1200
EPS growth (YoY) -88.9%
Net debt 43.6M CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 31

Profitability 33
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yiwu Huading Nylon Co.,Ltd. engages in the research, development, manufacture, and sale of nylon filaments primarily in China. The company offers POY, HOY, FDY, ACY, ATY, and DTY products. Its products are used for outdoor, sports and leisure clothing, swimwear, down jackets, underwear, lace, suits, and shirts.

Full company description

Yiwu Huading Nylon Co.,Ltd. engages in the research, development, manufacture, and sale of nylon filaments primarily in China. The company offers POY, HOY, FDY, ACY, ATY, and DTY products. Its products are used for outdoor, sports and leisure clothing, swimwear, down jackets, underwear, lace, suits, and shirts. The company also exports its products to South America, Europe, Southeast Asia, the Middle East, and other countries and regions. Yiwu Huading Nylon Co.,Ltd. was founded in 2002 and is based in Yiwu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yiwu Huading Nylon Co reported revenue of ¥4.7B in FY2025 versus ¥8.7B in FY2021, a compound −14.0%/yr. Reported net income was ¥224M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.7B CNY
Latest YoY
−37.2%
Avg. growth/yr (3Y)
−13.4%
Avg. growth/yr (5Y)
−13.5%
Avg. growth/yr (17Y)
+12.0%
Revenue −14.0%/yr
FY21 ¥8.7B
FY22 ¥7.3B
FY23 ¥8.7B
FY24 ¥7.5B
FY25 ¥4.7B
Net income
FY21 −¥607M
FY22 ¥434M
FY23 ¥160M
FY24 ¥489M
FY25 ¥224M

601113 screens 28% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yiwu Huading Nylon Co Fair Value". https://www.fairvalue-calculator.com/stock/601113

Peer Group

Textile Manufacturing · 309 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −28% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -2% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 28.4× · Pricier than median
P/B 1.14× · Pricier than median
P/S (TTM) 0.98× · Pricier than median
EV/EBITDA 12.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 0 · sector 0
PAST 13 · sector 14
HEALTH 94 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Yiwu Huading Nylon Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yiwu Huading Nylon Co (601113) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥2.46 versus a price of ¥3.41, about −28% (overvalued).
What is the fair value of 601113?
Our model-based fair value for Yiwu Huading Nylon Co is ¥2.46 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥3.41.
What is the quality score of 601113?
Yiwu Huading Nylon Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yiwu Huading Nylon Co (601113)?
Yiwu Huading Nylon Co reported trailing-twelve-month revenue of about 4.7B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 601113?
The net profit margin of Yiwu Huading Nylon Co is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yiwu Huading Nylon Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.