Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A stock ¥19.92, price ¥37.49, upside -46.9%, quality 52 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
49‑month range ¥12.28 – ¥115.38 · fair‑value band ¥17.65 – ¥20.52 · the ¥37.49 price screens above the ¥19.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Suzhou K-Hiragawa Electronic Technology Co. Ltd. A in your weekly email
Every Wednesday you see whether Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suzhou K-Hiragawa Electronic Technology Co., Ltd. engages in the research, design, development, production, and sale of functional devices in China and internationally. It offers consumer electronics and new energy vehicle power battery functional devices.
Show moreShow less
The company was founded in 2012 and is headquartered in Kunshan, China.
Stock analysis
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052) currently trades at ¥37.49, while our model-based Fair Value estimate is ¥19.92, 46.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥2.99 per share, and 0 of the 16 models we run sit above the ¥37.49 price.
Bear case: the Asset-Based group reads lowest at ¥2.09, and 16 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥17.65 (bear) to ¥20.52 (bull), the price of ¥37.49 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A reported revenue of 924M CNY in FY2025 versus 750M CNY in FY2021, a compound +5.4%/yr. Reported net income was 15.8M CNY in FY2025, compounding −37.6%/yr from FY2021.
Key figures
Market cap 7.0B CNY (≈ $1.1B) Small · P/S ratio 7.88 · EPS (TTM) ¥−0.2200 · Dividend yield 0.4% · Net margin −4.0% · Return on equity −3.8% · Return on assets (EBIT) 7.6% · Operating margin −11.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 68% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −47%, 603052 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.9800 to ¥24.47). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥17.65Fair Value ¥19.92Bull¥20.52
Price ¥37.49 · Upside -46.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+18.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−35.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.5%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 2%
Compare Suzhou K-Hiragawa Electronic Technology Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−46.9% · Below median
Profitability
Return on assets0.9% · Below median
Net margin (12 months)−4.0% · Bottom 25%
Operating margin (12 months)−11.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)4.1% · Below median
Dividend yield (12 months)0.4% · Bottom 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/B6.54× · Priciest 25%
P/S (12 months)7.39× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)21· sector 65
PAST (return on equity)0· sector 25
HEALTH (low debt)0· sector 97
DIVIDEND (yield)9· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suzhou K-Hiragawa Electronic Technology Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/603052
Frequently asked questions
Is Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of ¥19.92 versus a price of ¥37.49, about −47% upside (overvalued).
What is the fair value of 603052?
Our model-based fair value for Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is ¥19.92 (as of Oct 29, 2026), built from audited fundamentals. The current price: ¥37.49.
What is the quality score of 603052?
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Our model-based price target is the fair value of ¥19.92 (as of Oct 29, 2026) from 16 valuation models. Cautious scenario ¥17.65, optimistic scenario ¥20.52. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou K-Hiragawa Electronic Technology Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥19.92, about −47% upside versus a price of ¥37.49 (overvalued). Cautious scenario ¥17.65, optimistic scenario ¥20.52. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A reported trailing-twelve-month revenue of about 954M CNY (latest available figure, as of Oct 29, 2026).
Does Suzhou K-Hiragawa Electronic Technology Co. Ltd. A pay a dividend?
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A currently shows a dividend yield of 0.44% relative to its recent price (as of Oct 29, 2026).
What is the intrinsic value of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou K-Hiragawa Electronic Technology Co. Ltd. A it is ¥19.92 per share (as of Oct 29, 2026), against a price of ¥37.49. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Suzhou K-Hiragawa Electronic Technology Co. Ltd. A stock overvalued or undervalued in 2026?
As of Oct 29, 2026, 603052 trades above its calculated fair value: price ¥37.49, fair value ¥19.92, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603052?
No. The price is what the market pays today (¥37.49); the fair value is what the company's own numbers justify (¥19.92). For Suzhou K-Hiragawa Electronic Technology Co. Ltd. A the two are ¥17.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou K-Hiragawa Electronic Technology Co. Ltd. A worth?
The market values Suzhou K-Hiragawa Electronic Technology Co. Ltd. A at about 7.0B CNY (market capitalisation, as of Oct 29, 2026). Per share that is ¥37.49; our models calculate a fair value of ¥19.92 per share.
What do the bullish and bearish scenarios say about 603052?
Our models span a range for Suzhou K-Hiragawa Electronic Technology Co. Ltd. A: cautious scenario ¥17.65, base ¥19.92, optimistic ¥20.52 per share (as of Oct 29, 2026, price ¥37.49). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Balance-sheet figures for Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (as of Oct 29, 2026): return on equity −3.8%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 603052 from its 52-week high?
Suzhou K-Hiragawa Electronic Technology Co. Ltd. A trades at ¥37.49, about 68% below its 52-week high of ¥115.38 and 34% above the low of ¥28.06 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of ¥19.92 is for.
Which stocks are comparable to Suzhou K-Hiragawa Electronic Technology Co. Ltd. A?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou K-Hiragawa Electronic Technology Co. Ltd. A stock attractive at the current price?
The data as of Oct 29, 2026: price ¥37.49, calculated fair value ¥19.92 (−47%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603052 calculated?
We run Suzhou K-Hiragawa Electronic Technology Co. Ltd. A through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥19.92, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.1 % above its aggregate fair value. Suzhou K-Hiragawa Electronic Technology Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The closing price on Oct 29, 2026 was ¥37.49. Our model-based fair value is ¥19.92, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou K-Hiragawa Electronic Technology Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥20.52). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A
How large is the market capitalisation of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The market capitalisation of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is 7.0B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The price-to-sales ratio of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is 7.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Earnings per share at Suzhou K-Hiragawa Electronic Technology Co. Ltd. A are ¥−0.2200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The dividend yield of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The net margin of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is −4.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The return on equity (ROE) of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is −3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
On an EBIT basis the return on assets of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
The operating margin of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is −11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Revenue at Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is growing +4.1% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052)?
Earnings per share at Suzhou K-Hiragawa Electronic Technology Co. Ltd. A are growing +9.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou K-Hiragawa Electronic Technology Co. Ltd. A (603052) generate?
The free cash flow of Suzhou K-Hiragawa Electronic Technology Co. Ltd. A is −89.7M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Suzhou K-Hiragawa Electronic Technology Co. Ltd. A in the live analysis
One click puts Suzhou K-Hiragawa Electronic Technology Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026