EN DE

Wuxi Xinjie Electric Co (603416) Fair Value & Analysis

Technology · CN · Market cap 8.7B CNY

WX Wuxi Xinjie Electric Co 603416 · SHG
Price¥51.38
Fair Value¥24.96
Upside-51.4%
Quality45/100
Watch Wuxi Xinjie Electric Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.6% net margin
generates free cash flow
2.88% dividend yield
Mixed vs. peers (7/13)
Moderate moat 48/100
Evidence: High Range ¥15.18 – ¥30.73 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −10.2% over the past month.

Below-average quality, and screening another 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥30.73). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥15.18 to ¥30.73) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥103.02 ¥22.16 Fair Value ¥24.96 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥22.16 – ¥103.02 · fair‑value band ¥15.18 – ¥30.73 · the ¥51.38 price screens above the ¥24.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wuxi Xinjie Electric Co (603416) currently trades at ¥51.38, while our model-based Fair Value estimate is ¥24.96, implying the stock looks roughly 51.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wuxi Xinjie Electric Co generated revenue of 2.1B CNY at a net margin of 12.6%. Revenue grew 19.6% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 343M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥15.18 (bear case) to ¥30.73 (bull case); at ¥51.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -51%, 603416 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥14.84 ¥16.20 ¥20.29 76
Growth DCF ¥2.96 ¥4.71 ¥7.70 72
Gordon GGM ¥13.04 ¥25.97 ¥39.33 70
All 26 models by family
DCF Models
FCF DCF ¥3.03 ¥4.40 ¥7.93 38
Owner Earnings ¥20.88 ¥42.22 ¥83.22 31
5Y Revenue Exit ¥13.75 ¥28.78 ¥52.66 39
5Y EBITDA Exit ¥15.32 ¥32.30 ¥57.25 41
5Y P/E Exit ¥17.91 ¥38.79 ¥65.33 38
10Y Revenue Exit ¥9.64 ¥23.32 ¥45.78 36
10Y EBITDA Exit ¥11.34 ¥26.05 ¥52.88 37
10Y P/E Exit ¥13.09 ¥30.53 ¥60.19 35
Earnings-Based
Graham-Dodd ¥11.00 ¥69.59 ¥97.23 54
Lynch FV ¥20.10 ¥28.71 ¥37.32 50
PEG = 1.0 ¥20.10 ¥28.71 ¥37.32 46
EPV ¥16.29 ¥18.68 ¥20.74 59
Dividend Discount
Gordon GGM ¥13.04 ¥25.97 ¥39.33 70
DDM Multi-Stage ¥13.04 ¥22.45 ¥27.42 61
Multiples
P/E Multiple ¥24.26 ¥32.35 ¥40.44 63
P/S Multiple ¥20.62 ¥27.50 ¥34.37 58
P/B Multiple ¥20.62 ¥27.50 ¥34.37 55
EV/EBIT ¥26.12 ¥34.44 ¥42.76 53
EV/EBITDA ¥21.55 ¥28.35 ¥35.14 54
EV/Revenue ¥17.99 ¥25.20 ¥32.41 43
Asset-Based
NCAV (Graham) ¥8.63 ¥11.56 ¥17.26 50
Growth DCF
Growth DCF ¥2.96 ¥4.71 ¥7.70 72
Rev-Margin DCF ¥13.75 ¥28.26 ¥49.18 67
Economic Profit
Residual Income ¥14.84 ¥16.20 ¥20.29 76
ROIC Compounder ¥16.29 ¥20.71 ¥26.07 67
Growth Earnings
Growth-Adj P/E ¥27.95 ¥39.93 ¥51.91 68

Widest divergence: Growth Earnings (¥39.93) versus Growth DCF (¥4.71). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.1B CNY
Revenue growth (YoY) +19.6%
Net margin 12.6%
Return on equity 10.3%
Free cash flow 20.7M CNY FY2025
P/E ratio 32.4
More key figures
Operating margin 10.4%
EPS (TTM) ¥1.70
Dividend yield 2.9%
EPS growth (YoY) +6.1%
Net cash 343M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 40

Profitability 44
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wuxi Xinjie Electric Co., Ltd., together with its subsidiaries, engages in the research, development, production, and application of automation products in China and internationally.

Full company description

Wuxi Xinjie Electric Co., Ltd., together with its subsidiaries, engages in the research, development, production, and application of automation products in China and internationally. It offers industrial control products, including programmable controller, IO system, human-machine interface, and integrated controller; motion control products, such as servo driver and motor, frequency inverter, and stepping system; industrial cloud platform and IoT gateway and touch screen; visual application platform and system accessories; and industrial robots comprising robot system, software, and accessories, as well as maintenance and after-sales services. The company also provides solutions for photovoltaic, lithium battery, 3C and semiconductor, automotive equipment, logistics and warehousing, energy, printing and packaging, textile, building materials, food and beverages, informatization, and other industries. It exports its products. The company was founded in 2008 and is headquartered in Wuxi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wuxi Xinjie Electric Co reported revenue of ¥2.0B in FY2025 versus ¥1.3B in FY2021, a compound +11.6%/yr. Reported net income was ¥254M in FY2025, compounding −4.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+14.7%
Avg. growth/yr (5Y)
+12.2%
Avg. growth/yr (14Y)
+18.9%
Revenue +11.6%/yr
FY21 ¥1.3B
FY22 ¥1.3B
FY23 ¥1.5B
FY24 ¥1.7B
FY25 ¥2.0B
Net income −4.3%/yr
FY21 ¥304M
FY22 ¥222M
FY23 ¥199M
FY24 ¥229M
FY25 ¥254M

603416 screens 51% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wuxi Xinjie Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/603416

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −51% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 20% · Above median
Dividend yield (TTM) 2.9% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 32.4× · Cheaper than median
P/B 3.19× · Pricier than median
P/S (TTM) 4.14× · Pricier than 75% of peers
P/FCF 61.9× · Pricier than 75% of peers
EV/EBITDA 29.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 98 · sector 32
PAST 41 · sector 24
HEALTH 0 · sector 95
DIVIDEND 58 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Wuxi Xinjie Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wuxi Xinjie Electric Co (603416) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥24.96 versus a price of ¥51.38, about −51% (overvalued).
What is the fair value of 603416?
Our model-based fair value for Wuxi Xinjie Electric Co is ¥24.96 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥51.38.
What is the quality score of 603416?
Wuxi Xinjie Electric Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wuxi Xinjie Electric Co (603416)?
Wuxi Xinjie Electric Co reported trailing-twelve-month revenue of about 2.1B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 603416?
The net profit margin of Wuxi Xinjie Electric Co is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does Wuxi Xinjie Electric Co pay a dividend?
Wuxi Xinjie Electric Co currently shows a dividend yield of about 2.88% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wuxi Xinjie Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.