EN DE

YouYou Foods Co (603697) Fair Value & Analysis

Consumer Defensive · CN · Market cap 5.0B CNY

YF YouYou Foods Co 603697 · SHG
Price¥9.76
Fair Value¥7.57
Upside-22.4%
Quality76/100
Watch YouYou Foods Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.6% net margin
generates free cash flow
3.67% dividend yield
Ranks above peers (8/13)
Moderate moat 54/100
Evidence: High Range ¥5.82 – ¥9.33 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥8.46 to ¥7.57 (−10.5%) since Jun 24, 2026. Share price −3.6% over the past month.

A strong business, but screening 22% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥9.33). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.33 ¥4.97 Fair Value ¥7.57 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥4.97 – ¥15.33 · fair‑value band ¥5.82 – ¥9.33 · the ¥9.76 price screens above the ¥7.57 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YouYou Foods Co (603697) currently trades at ¥9.76, while our model-based Fair Value estimate is ¥7.57, implying the stock looks roughly 22.4% overvalued today. The Quality Score stands at 76/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, YouYou Foods Co generated revenue of 1.7B CNY at a net margin of 11.6%. Revenue grew 39.6% year over year. It earns a return on equity of 11.0%. The balance sheet holds a net cash position of 235M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥5.82 (bear case) to ¥9.33 (bull case); at ¥9.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -22%, 603697 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.66 ¥4.06 ¥5.61 76
Growth DCF ¥10.14 ¥15.71 ¥24.12 72
Gordon GGM ¥3.87 ¥7.70 ¥11.66 70
All 26 models by family
DCF Models
FCF DCF ¥10.09 ¥15.88 ¥24.76 38
Owner Earnings ¥5.26 ¥8.11 ¥12.50 31
5Y Revenue Exit ¥6.34 ¥9.10 ¥12.56 39
5Y EBITDA Exit ¥6.97 ¥10.33 ¥14.23 41
5Y P/E Exit ¥7.89 ¥12.09 ¥16.59 38
10Y Revenue Exit ¥7.50 ¥10.39 ¥14.24 36
10Y EBITDA Exit ¥8.02 ¥11.24 ¥15.53 37
10Y P/E Exit ¥8.60 ¥12.47 ¥17.34 35
Earnings-Based
Graham-Dodd ¥2.95 ¥10.78 ¥14.54 54
Lynch FV ¥2.57 ¥3.67 ¥4.77 50
PEG = 1.0 ¥2.57 ¥3.67 ¥4.77 46
EPV ¥4.16 ¥4.73 ¥5.22 59
Dividend Discount
Gordon GGM ¥3.87 ¥7.70 ¥11.66 70
DDM Multi-Stage ¥3.87 ¥6.66 ¥8.13 61
Multiples
P/E Multiple ¥6.83 ¥9.11 ¥11.39 63
P/S Multiple ¥4.46 ¥5.94 ¥7.43 58
P/B Multiple ¥5.53 ¥7.38 ¥9.22 55
EV/EBIT ¥6.48 ¥8.45 ¥10.43 53
EV/EBITDA ¥5.81 ¥7.57 ¥9.33 54
EV/Revenue ¥4.45 ¥6.12 ¥7.79 43
Asset-Based
NCAV (Graham) ¥2.07 ¥2.78 ¥4.14 50
Growth DCF
Growth DCF ¥10.14 ¥15.71 ¥24.12 72
Rev-Margin DCF ¥6.34 ¥9.18 ¥12.63 67
Economic Profit
Residual Income ¥3.66 ¥4.06 ¥5.61 76
ROIC Compounder ¥4.16 ¥5.15 ¥6.49 67
Growth Earnings
Growth-Adj P/E ¥4.83 ¥6.90 ¥8.97 68

Widest divergence: DCF Models (¥10.39) versus Asset-Based (¥2.78). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.7B CNY
Revenue growth (YoY) +39.6%
Net margin 11.6%
Return on equity 11.0%
Free cash flow 362M CNY FY2025
P/E ratio 25.3
More key figures
Operating margin 14.3%
EPS (TTM) ¥0.4600
Dividend yield 3.7%
EPS growth (YoY) +25.0%
Net cash 235M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 75 · Market factors (momentum, volatility) 34

Profitability 46
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YouYou Foods Co., Ltd. provides food products in China. It offers pickled chicken feet, vegetable series, and fermented, as well as bamboo shoots and dried tofu, braised food, oil free peanut, duck feet, pork skin, and turkey wings, and other food products. The company was founded in 1997 and is headquartered in Yubei, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YouYou Foods Co reported revenue of ¥1.6B in FY2025 versus ¥1.2B in FY2021, a compound +6.8%/yr. Reported net income was ¥186M in FY2025, compounding −4.1%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.6B CNY
Latest YoY
+34.4%
Avg. growth/yr (3Y)
+15.8%
Avg. growth/yr (5Y)
+7.8%
Avg. growth/yr (13Y)
+4.2%
Revenue +6.8%/yr
FY21 ¥1.2B
FY22 ¥1.0B
FY23 ¥966M
FY24 ¥1.2B
FY25 ¥1.6B
Net income −4.1%/yr
FY21 ¥220M
FY22 ¥154M
FY23 ¥116M
FY24 ¥157M
FY25 ¥186M

603697 screens 22% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YouYou Foods Co Fair Value". https://www.fairvalue-calculator.com/stock/603697

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 40% · Top 25%
Dividend yield (TTM) 3.7% · Above median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 25.3× · Pricier than median
P/B 2.81× · Pricier than 75% of peers
P/S (TTM) 2.86× · Pricier than 75% of peers
P/FCF 2.0× · Cheaper than median
EV/EBITDA 19.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 29
FUTURE 100 · sector 19
PAST 44 · sector 27
HEALTH 0 · sector 96
DIVIDEND 73 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare YouYou Foods Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YouYou Foods Co (603697) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥7.57 versus a price of ¥9.76, about −22% (overvalued).
What is the fair value of 603697?
Our model-based fair value for YouYou Foods Co is ¥7.57 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥9.76.
What is the quality score of 603697?
YouYou Foods Co has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YouYou Foods Co (603697)?
YouYou Foods Co reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 603697?
The net profit margin of YouYou Foods Co is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does YouYou Foods Co pay a dividend?
YouYou Foods Co currently shows a dividend yield of about 3.67% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YouYou Foods Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.