EN DE

Leedarson IoT Technology Inc (605365) Fair Value & Analysis

Industrials · CN · Market cap 8.0B CNY

LI Leedarson IoT Technology Inc 605365 · SHG
Price¥13.79
Fair Value¥6.72
Upside-51.3%
Quality50/100
Watch Leedarson IoT Technology Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.4% net margin
Low debt · negative free cash flow
1.36% dividend yield
Trails peers (4/13)
Narrow moat 29/100
Evidence: High Range ¥6.10 – ¥9.68 Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 29 days ago

Share price +1.4% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥9.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥31.57 ¥11.81 Fair Value ¥6.72 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥11.81 – ¥31.57 · fair‑value band ¥6.10 – ¥9.68 · the ¥13.79 price screens above the ¥6.72 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leedarson IoT Technology Inc (605365) currently trades at ¥13.79, while our model-based Fair Value estimate is ¥6.72, implying the stock looks roughly 51.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Leedarson IoT Technology Inc generated revenue of 6.8B CNY at a net margin of 2.4%. Revenue declined 4.0% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of 404M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥6.10 (bear case) to ¥9.68 (bull case); at ¥13.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -51%, 605365 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.88 ¥6.04 ¥5.91 76
ROIC Compounder ¥6.05 ¥6.85 ¥7.54 72
Gordon GGM ¥3.75 ¥5.69 ¥7.70 70
All 15 models by family
Earnings-Based
Graham-Dodd ¥2.82 ¥6.08 ¥7.73 54
PEG = 1.0 ¥0.9400 ¥1.35 ¥1.75 46
EPV ¥6.05 ¥6.85 ¥7.54 59
Dividend Discount
Gordon GGM ¥3.75 ¥5.69 ¥7.70 70
DDM Multi-Stage ¥3.75 ¥5.32 ¥7.02 61
Multiples
P/E Multiple ¥6.23 ¥8.31 ¥10.39 63
P/S Multiple ¥5.30 ¥7.06 ¥8.83 58
P/B Multiple ¥5.30 ¥7.06 ¥8.83 55
EV/EBIT ¥10.25 ¥13.34 ¥16.43 53
EV/EBITDA ¥11.12 ¥14.51 ¥17.89 54
EV/Revenue ¥7.23 ¥9.91 ¥12.59 43
Asset-Based
NCAV (Graham) ¥3.80 ¥5.10 ¥7.61 50
Economic Profit
Residual Income ¥5.88 ¥6.04 ¥5.91 76
ROIC Compounder ¥6.05 ¥6.85 ¥7.54 72
Growth Earnings
Growth-Adj P/E ¥4.62 ¥6.60 ¥8.58 68

Widest divergence: Multiples (¥8.31) versus Asset-Based (¥5.10). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.8B CNY
Revenue growth (YoY) -4.0%
Net margin 2.4%
Return on equity 4.2%
Free cash flow −545M CNY FY2025
P/E ratio 49.5
More key figures
Operating margin 5.8%
EPS (TTM) ¥0.3200
Dividend yield 1.4%
EPS growth (YoY) -70.8%
Net cash 404M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 25

Profitability 42
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Leedarson IoT Technology Inc. engages in the research and development, production, and sale of Internet of things (IoT) products, LED bulbs, fixtures, luminaires, light sources, and other products.

Full company description

Leedarson IoT Technology Inc. engages in the research and development, production, and sale of Internet of things (IoT) products, LED bulbs, fixtures, luminaires, light sources, and other products. The company provides sensors, controls, cameras, and smart appliances; smart lighting products; home security products, such as alarms, smoke alarms, water leakage alarms, video surveillance, and other products; energy management solutions; smart campus solutions, including air quality sensor, lighting products, smart curtain, scene control panel, wireless bridge and measurement connector, PIR sensor, temperature and humidity sensor, and air switch. It also offers smart kitchen appliances; hub/gateway, remote control, and range extender; and ZigBee, Bluetooth, Wi-Fi, Z-Wave, and combo modules. The company was formerly known as Xiamen Leedarson Lighting Group Co., Ltd. and changed its name to Leedarson IoT Technology Inc. in January 2020. The company was founded in 2000 and is based in Xiamen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leedarson IoT Technology Inc reported revenue of ¥6.9B in FY2025 versus ¥6.5B in FY2021, a compound +1.5%/yr. Reported net income was ¥209M in FY2025, compounding −8.8%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.9B CNY
Latest YoY
+0.9%
Avg. growth/yr (3Y)
−3.1%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (8Y)
+5.1%
Revenue +1.5%/yr
FY21 ¥6.5B
FY22 ¥7.6B
FY23 ¥6.7B
FY24 ¥6.8B
FY25 ¥6.9B
Net income −8.8%/yr
FY21 ¥301M
FY22 ¥494M
FY23 ¥314M
FY24 ¥418M
FY25 ¥209M

605365 screens 51% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Leedarson IoT Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/605365

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −51% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 49.5× · Pricier than median
P/B 2.08× · Cheaper than median
P/S (TTM) 1.17× · Cheaper than median
EV/EBITDA 21.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 17 · sector 26
HEALTH 97 · sector 97
DIVIDEND 27 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Leedarson IoT Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Leedarson IoT Technology Inc (605365) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥6.72 versus a price of ¥13.79, about −51% (overvalued).
What is the fair value of 605365?
Our model-based fair value for Leedarson IoT Technology Inc is ¥6.72 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥13.79.
What is the quality score of 605365?
Leedarson IoT Technology Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Leedarson IoT Technology Inc (605365)?
Leedarson IoT Technology Inc reported trailing-twelve-month revenue of about 6.8B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605365?
The net profit margin of Leedarson IoT Technology Inc is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Leedarson IoT Technology Inc pay a dividend?
Leedarson IoT Technology Inc currently shows a dividend yield of about 1.36% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Leedarson IoT Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.