EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Kwan's International Co., Ltd. (6101) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Kwan's International Co., Ltd. TWD 7.34, price TWD 37.80, upside -80.6%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · TW

KS Thin data Sep 24, 2026

Kwan's International Co., Ltd.

6101 · TWO

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value 7.34 TWD · Strongly overvalued (−80.6%)
!Quality 55/100
!Mixed Growth (revenue 5y +75.0 %/yr)
✓Solidly profitable · 10.5% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (5/13)
!Narrow moat 37/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 9 out of 100
Watch Kwan's International Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

51.41 TWD 18.03 TWD Fair Value 7.34 TWD May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 18.03 TWD – 51.41 TWD · fair‑value band 6.07 TWD – 8.61 TWD · the 37.80 TWD price screens above the 7.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Kwan's International Co. in your weekly email

Every Wednesday you see whether Kwan's International Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kwan's International Co., Ltd., together with its subsidiaries, operates in the film and television industry.

Show more

Kwan's International Co., Ltd., together with its subsidiaries, operates in the film and television industry. The company engages in the concert production; film production and distribution; manager/advertising agency; music composition and song production; music tape and record planning and outsourcing production; music video production and sales business; distribution and sale of music tapes and laser discs; advertising agency business; import and export trade; performing arts agency; concert production and sale; 3D and print advertising; provision of artist training courses; press conferences and promotional events; and event creative ideas, performance design, and planning activities. It also manufactures, processes, and sells printed circuit boards and insulating board products; and offers general advertising, and arts and cultural services. In addition, the company is involved in the wholesale and retail of cultural and educational, musical instruments, and educational supplies; publishing of magazines, books, and audiobooks; performing of arts activities; broadcasting of video program tape; and wholesale and rental of building materials. The company was formerly known as Victory Circuit Co., Ltd. and changed its name to Kwan's International Co., Ltd. in August 2017. Kwan's International Co., Ltd. was founded in 1978 and is based in Taipei, Taiwan.

Stock analysis

Kwan's International Co., Ltd. (6101) currently trades at 37.80 TWD, while our model-based Fair Value estimate is 7.34 TWD, 80.6% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 6.07 TWD (bear) to 8.61 TWD (bull), the price of 37.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Kwan's International Co., Ltd. reported revenue of 1,000M TWD in FY2025 versus 19.3M TWD in FY2021, a compound +168.3%/yr. Reported net income was −21.4M TWD in FY2025.

Key figures

Market cap 4.3B TWD (≈ $136M) · P/E ratio 28.2 · P/S ratio 2.99 · EPS (TTM) 1.34 TWD · Dividend yield 0.4% · Net margin −2.1% · Return on equity 12.6% · Return on assets (EBIT) −1.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 21% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −64% fair-value upside, at −81%, 6101 screens richer than that median.

Fair Value models

Bear 6.07 TWD Fair Value 7.34 TWD Bull 8.61 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.01 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 6.07 TWD 7.34 TWD 8.61 TWD 67
NCAV (Graham) 4.87 TWD 6.53 TWD 9.74 TWD 54
All 2 models by family
Multiples
EV/EBITDA 6.07 TWD 7.34 TWD 8.61 TWD 67
Asset-Based
NCAV (Graham) 4.87 TWD 6.53 TWD 9.74 TWD 54

Open the full fair value analysis →

Notify me when 6101 reaches fair value

Put 6101 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 48

Profitability 17
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+43.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+161.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+75.0%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−53.0% (2020) → −0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

6101 screens overvalued: fair value 81% below the price. Compare with Amphenol Corporation →

Compare Kwan's International Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 633 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 52 · Below median
Fair Value upside −80.6% · Bottom 25%
Profitability
Return on equity (TTM) 12.6% · Above median
Return on assets 3.5% · Above median
Net margin (TTM) 10.5% · Above median
Operating margin (TTM) 4.2% · Below median
Growth and dividend
Revenue growth −8.4% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Electronic Components median · lower = cheaper

P/E (TTM) 28.2× · Cheaper than median
P/B 3.83× · Pricier than median
P/S (TTM) 2.91× · Pricier than median
EV/EBITDA 37.4× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 62
PAST (return on equity)50 · sector 28
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)9 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $84.30 $84.44 +0%
Delta Electronics, Inc 2308 1,910 TWD 519.57 TWD −73%
Corning Incorporated GLW $153.76 $33.52 −78%
Hon Hai Precision Industry Co 2317 250.50 TWD 293.60 TWD +17%
Samsung Electro-Mechanics Co 009150 1,507,000 KRW 171,572 KRW −89%
TE Connectivity plc TEL $218.59 $142.45 −35%
Luxshare Precision Industry Co 002475 ¥52.00 ¥18.59 −64%
Elite Material Co 2383 5,050 TWD 787.47 TWD −84%
Shengyi Technology Co 600183 ¥137.33 ¥66.42 −52%
Celestica Inc CLS $373.09 $106.95 −71%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kwan's International Co., Ltd. · Fair Value
7.34 TWD −81%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Kwan's International Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6101

Frequently asked questions

Is Kwan's International Co., Ltd. (6101) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7.34 TWD versus a price of 37.80 TWD, about −81% upside (overvalued).
What is the fair value of 6101?
Our model-based fair value for Kwan's International Co., Ltd. is 7.34 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 37.80 TWD.
What is the quality score of 6101?
Kwan's International Co., Ltd. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kwan's International Co., Ltd. (6101)?
Our model-based price target is the fair value of 7.34 TWD (as of Sep 24, 2026) from 2 valuation models. Cautious scenario 6.07 TWD, optimistic scenario 8.61 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Kwan's International Co., Ltd. stock forecast for 2026?
Our models put fair value at 7.34 TWD, about −81% upside versus a price of 37.80 TWD (overvalued). Cautious scenario 6.07 TWD, optimistic scenario 8.61 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Kwan's International Co., Ltd. (6101)?
Kwan's International Co., Ltd. reported trailing-twelve-month revenue of about 1.5B TWD (latest available figure, as of Sep 24, 2026).
Does Kwan's International Co., Ltd. pay a dividend?
Kwan's International Co., Ltd. currently shows a dividend yield of about 0.43% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Kwan's International Co., Ltd. (6101)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kwan's International Co., Ltd. it is 7.34 TWD per share (as of Sep 24, 2026), against a price of 37.80 TWD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Kwan's International Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6101 trades above its calculated fair value: price 37.80 TWD, fair value 7.34 TWD, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6101?
No. The price is what the market pays today (37.80 TWD); the fair value is what the company's own numbers justify (7.34 TWD). For Kwan's International Co., Ltd. the two are 30.46 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Kwan's International Co., Ltd. worth?
The market values Kwan's International Co., Ltd. at about 4.3B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 37.80 TWD; our models calculate a fair value of 7.34 TWD per share.
What do the bullish and bearish scenarios say about 6101?
Our models span a range for Kwan's International Co., Ltd.: cautious scenario 6.07 TWD, base 7.34 TWD, optimistic 8.61 TWD per share (as of Sep 24, 2026, price 37.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6101?
Kwan's International Co., Ltd. trades at a price-to-earnings ratio of 28.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7.34 TWD is built from several models across several years. Other multiples: P/B 3.8, P/S 2.9, EV/EBITDA 37.4.
How solid is the balance sheet of Kwan's International Co., Ltd. (6101)?
Balance-sheet figures for Kwan's International Co., Ltd. (as of Sep 24, 2026): return on equity 12.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 6101 from its 52-week high?
Kwan's International Co., Ltd. trades at 37.80 TWD, about 21% below its 52-week high of 47.75 TWD and 9% above the low of 34.60 TWD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 7.34 TWD is for.
Which stocks are comparable to Kwan's International Co., Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kwan's International Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 37.80 TWD, calculated fair value 7.34 TWD (−81%), Quality Score 55/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6101 calculated?
We run Kwan's International Co., Ltd. through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7.34 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Kwan's International Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kwan's International Co., Ltd. (6101)?
The closing price on Oct 2, 2026 was 37.80 TWD. Our model-based fair value is 7.34 TWD, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kwan's International Co., Ltd. right now?
The price sits above even our optimistic bull case (8.61 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Kwan's International Co., Ltd.

How large is the market capitalisation of Kwan's International Co., Ltd. (6101)?
The market capitalisation of Kwan's International Co., Ltd. is 4.3B TWD (≈ $136M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kwan's International Co., Ltd. (6101)?
The price-to-sales ratio of Kwan's International Co., Ltd. is 2.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kwan's International Co., Ltd. (6101)?
Earnings per share at Kwan's International Co., Ltd. are 1.34 TWD (price ÷ EPS = P/E 28.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kwan's International Co., Ltd. (6101)?
The dividend yield of Kwan's International Co., Ltd. is 0.4% (payout 12.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kwan's International Co., Ltd. (6101)?
The net margin of Kwan's International Co., Ltd. is −2.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kwan's International Co., Ltd. (6101)?
The return on equity (ROE) of Kwan's International Co., Ltd. is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kwan's International Co., Ltd. (6101)?
On an EBIT basis the return on assets of Kwan's International Co., Ltd. is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kwan's International Co., Ltd. (6101)?
The operating margin of Kwan's International Co., Ltd. is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kwan's International Co., Ltd. (6101)?
Revenue at Kwan's International Co., Ltd. is growing −8.4% versus a year earlier (3y avg +161%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kwan's International Co., Ltd. (6101)?
Earnings per share at Kwan's International Co., Ltd. are growing +28.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kwan's International Co., Ltd. (6101) generate?
The free cash flow of Kwan's International Co., Ltd. is −10.6M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Kwan's International Co., Ltd. in the live analysis

One click puts Kwan's International Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.