EN DE

Golden Bridge Electech Inc (6133) Fair Value & Analysis

Industrials · TW · Market cap 2.5B TWD

GB Golden Bridge Electech Inc 6133 · TW
Price21.65 TWD
Fair Value15.18 TWD
Upside-29.9%
Quality61/100
Watch Golden Bridge Electech Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.0% net margin
Low debt · generates free cash flow
4.67% dividend yield
Ranks above peers (12/14)
Narrow moat 34/100
Evidence: High Range 11.38 TWD – 18.97 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −12.2% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (18.97 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

29.45 TWD 8.19 TWD Fair Value 15.18 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 8.19 TWD – 29.45 TWD · fair‑value band 11.38 TWD – 18.97 TWD · the 21.65 TWD price screens above the 15.18 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Golden Bridge Electech Inc (6133) currently trades at 21.65 TWD, while our model-based Fair Value estimate is 15.18 TWD, implying the stock looks roughly 29.9% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Golden Bridge Electech Inc generated revenue of 1.4B TWD at a net margin of 6.0%. Revenue grew 7.6% year over year. It earns a return on equity of 6.0%. Net debt stands at 148M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 11.38 TWD (bear case) to 18.97 TWD (bull case); at 21.65 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -30%, 6133 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9.18 TWD 11.23 TWD 13.93 TWD 80
Residual Income 10.41 TWD 10.56 TWD 10.13 TWD 76
Rev-Margin DCF 12.06 TWD 17.19 TWD 22.58 TWD 74
All 24 models by family
DCF Models
FCF DCF 9.01 TWD 11.18 TWD 14.17 TWD 38
Owner Earnings 12.96 TWD 16.62 TWD 21.64 TWD 31
5Y Revenue Exit 12.06 TWD 17.15 TWD 23.49 TWD 39
5Y EBITDA Exit 13.66 TWD 19.93 TWD 26.98 TWD 41
5Y P/E Exit 11.55 TWD 16.26 TWD 20.94 TWD 38
10Y Revenue Exit 10.50 TWD 14.72 TWD 19.86 TWD 36
10Y EBITDA Exit 11.78 TWD 16.54 TWD 22.29 TWD 37
10Y P/E Exit 10.50 TWD 14.14 TWD 18.09 TWD 35
Earnings-Based
Graham-Dodd 4.92 TWD 10.09 TWD 12.73 TWD 54
EPV 12.24 TWD 13.66 TWD 14.89 TWD 59
Dividend Discount
Gordon GGM 2.63 TWD 3.81 TWD 4.99 TWD 70
DDM Multi-Stage 2.63 TWD 3.68 TWD 4.83 TWD 61
Multiples
P/E Multiple 11.38 TWD 15.18 TWD 18.97 TWD 63
P/S Multiple 9.22 TWD 12.29 TWD 15.36 TWD 58
P/B Multiple 9.22 TWD 12.29 TWD 15.36 TWD 55
EV/EBIT 19.36 TWD 24.74 TWD 30.12 TWD 53
EV/EBITDA 18.54 TWD 23.64 TWD 28.74 TWD 54
EV/Revenue 14.74 TWD 19.67 TWD 24.61 TWD 43
Asset-Based
NCAV (Graham) 6.82 TWD 9.14 TWD 13.65 TWD 50
Growth DCF
Growth DCF 9.18 TWD 11.23 TWD 13.93 TWD 80
Rev-Margin DCF 12.06 TWD 17.19 TWD 22.58 TWD 74
Economic Profit
Residual Income 10.41 TWD 10.56 TWD 10.13 TWD 76
ROIC Compounder 12.24 TWD 13.66 TWD 15.42 TWD 72
Growth Earnings
Growth-Adj P/E 8.31 TWD 11.87 TWD 15.43 TWD 68

Widest divergence: DCF Models (16.26 TWD) versus Dividend Discount (3.68 TWD). Highest evidence: Growth DCF (80).

Notify me when 6133 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +7.6%
Net margin 6.0%
Return on equity 6.0%
Free cash flow 68.4M TWD FY2025
P/E ratio 33.1
More key figures
Operating margin 8.5%
EPS (TTM) 0.7200 TWD
EPS growth (YoY) +7.1%
Net debt 148M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 58

Profitability 32
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Golden Bridge Electech Inc. provides cable design, assembly, and manufacturing services in Taiwan. The company offers interconnect solutions for automotive electronics, including electrical harness, interior and car body equipment, and exterior lighting products, as well as sensors and electronics, such as plugs and inlet to recharge batteries for electric, …

Full company description

Golden Bridge Electech Inc. provides cable design, assembly, and manufacturing services in Taiwan. The company offers interconnect solutions for automotive electronics, including electrical harness, interior and car body equipment, and exterior lighting products, as well as sensors and electronics, such as plugs and inlet to recharge batteries for electric, plug-in hybrid vehicles, and in-car interconnections. It also provides communication solutions comprising microphones, speakers, headsets, two-way radios, handheld devices, and intercom systems, as well as programming, cloning, and GPS cables. In addition, the company offers cables, cable assemblies, and integrated system solutions for a range of industrial sectors, including factory automation, drive technology, instrumentation, measurement and sensor technology, audio and video, and high temperature. Further, it provides high bandwidth data and termination cables for datacom and telecom markets; Thunderbolt cables, which connect to host systems or devices; Thunderbolt connectors that offer concurrent support for PCI; various signal/control cables for power systems; and ultrasound transducer probe cables for medical device applications, such as ultrasound, radiography, patient monitoring, operating theatre robotics, oncology, nuclear medicine, computer tomography, endoscopy, dental equipment, magnetic resonance tomography, and cosmetic applications. Golden Bridge Electech Inc. was founded in 1976 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Golden Bridge Electech Inc reported revenue of 1.4B TWD in FY2025 versus 1.1B TWD in FY2021, a compound +7.3%/yr. Reported net income was 84.6M TWD in FY2025.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
+17.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Revenue +7.3%/yr
FY21 1.1B TWD
FY22 1.4B TWD
FY23 1.0B TWD
FY24 1.2B TWD
FY25 1.4B TWD
Net income
FY21 −56.2M TWD
FY22 90.9M TWD
FY23 11.1M TWD
FY24 76.3M TWD
FY25 84.6M TWD
Character of growth · EPS growth decomposed (2014-2025) +5.7 % p.a.
Revenue per share +0.0 pp

of which total revenue +0.4 pp · buybacks/dilution −0.4 pp

EBIT margin +19.2 pp
Tax rate +0.3 pp
Residual (interest, one-offs) −13.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

6133 screens 30% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Golden Bridge Electech Inc Fair Value". https://www.fairvalue-calculator.com/stock/6133

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −30% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 8% · Below median
Dividend yield (TTM) 4.7% · Top 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 29.2× · Cheaper than median
P/B 1.54× · Cheaper than median
P/S (TTM) 1.71× · Cheaper than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 12.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 38 · sector 57
PAST 24 · sector 26
HEALTH 100 · sector 97
DIVIDEND 93 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Golden Bridge Electech Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Golden Bridge Electech Inc (6133) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 15.18 TWD versus a price of 21.65 TWD, about −30% (overvalued).
What is the fair value of 6133?
Our model-based fair value for Golden Bridge Electech Inc is 15.18 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 21.65 TWD.
What is the quality score of 6133?
Golden Bridge Electech Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Golden Bridge Electech Inc (6133)?
Golden Bridge Electech Inc reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6133?
The net profit margin of Golden Bridge Electech Inc is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Golden Bridge Electech Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.