Golden Bridge Electech Inc (6133) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Golden Bridge Electech Inc stock TWD 11.87, price TWD 21.90, that is 45.8% below the price, quality 64 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 8.29 TWD – 29.60 TWD · fair‑value band 9.62 TWD – 15.43 TWD · the 21.90 TWD price screens above the 11.87 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Golden Bridge Electech in your weekly email
Every Wednesday you see whether Golden Bridge Electech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Golden Bridge Electech Inc. provides cable design, assembly, and manufacturing services in Taiwan.
Show moreShow less
The company offers interconnect solutions for automotive electronics, including electrical harness, interior and car body equipment, and exterior lighting products, as well as sensors and electronics, such as plugs and inlet to recharge batteries for electric, plug-in hybrid vehicles, and in-car interconnections.
It also provides communication solutions comprising microphones, speakers, headsets, two-way radios, handheld devices, and intercom systems, as well as programming, cloning, and GPS cables.
In addition, the company offers cables, cable assemblies, and integrated system solutions for a range of industrial sectors, including factory automation, drive technology, instrumentation, measurement and sensor technology, audio and video, and high temperature.
Further, it provides high bandwidth data and termination cables for datacom and telecom markets; Thunderbolt cables, which connect to host systems or devices; Thunderbolt connectors that offer concurrent support for PCI; various signal/control cables for power systems; and ultrasound transducer probe cables for medical device applications, such as ultrasound, radiography, patient monitoring, operating theatre robotics, oncology, nuclear medicine, computer tomography, endoscopy, dental equipment, magnetic resonance tomography, and cosmetic applications.
Golden Bridge Electech Inc. was founded in 1976 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Golden Bridge Electech Inc (6133) currently trades at 21.90 TWD, while our model-based Fair Value estimate is 11.87 TWD, 46% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 15.19 TWD per share, and 0 of the 24 models we run sit above the 21.90 TWD price.
Bear case: the Asset-Based group reads lowest at 2.47 TWD, and 24 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 9.62 TWD (bear) to 15.43 TWD (bull), the price of 21.90 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Golden Bridge Electech Inc reported revenue of 1.4B TWD in FY2025 versus 1.1B TWD in FY2021, a compound +7.3%/yr. Reported net income was 84.6M TWD in FY2025.
Key figures
Market cap 2.6B TWD (≈ $78.0M) Micro · P/E ratio 19.7 · P/S ratio 1.75 · EPS (TTM) 1.11 TWD · Dividend yield 4.6% · Net margin 8.9% · Return on equity 8.9% · Return on assets (EBIT) 2.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −46%, 6133 screens richer than that median.
Fair Value models
Bear9.62 TWDFair Value 11.87 TWDBull15.43 TWD
Price 21.90 TWD · Downside -45.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0943 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+52.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+47.6%
Dividend (yield on the price)4.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.47.6% vs 7.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+29.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +27.5% a year for the price.
Compare Golden Bridge Electech Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−45.8% · Below median
Profitability
Return on equity (12 months)8.9% · Above median
Return on assets3.5% · Below median
Net margin (12 months)8.9% · Above median
Operating margin (12 months)14.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)7.0% · Below median
Dividend yield (12 months)4.6% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)19.7× · Cheaper than median
P/B1.60× · Cheaper than median
P/S (12 months)1.75× · Cheaper than median
Price / free cash flow (fiscal year)37.5× · Pricier than median
EV/EBITDA10.9× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)35· sector 66
PAST (return on equity)35· sector 25
HEALTH (low debt)100· sector 97
DIVIDEND (yield)91· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Golden Bridge Electech Inc (6133) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 11.87 TWD versus a price of 21.90 TWD, about 46% lower (overvalued).
What is the fair value of 6133?
Our model-based fair value for Golden Bridge Electech Inc is 11.87 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 21.90 TWD.
What is the quality score of 6133?
Golden Bridge Electech Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Golden Bridge Electech Inc (6133)?
Our model-based price target is the fair value of 11.87 TWD (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 9.62 TWD, optimistic scenario 15.43 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Golden Bridge Electech Inc stock forecast for 2026?
Our models put fair value at 11.87 TWD, about 46% lower versus a price of 21.90 TWD (overvalued). Cautious scenario 9.62 TWD, optimistic scenario 15.43 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Golden Bridge Electech Inc (6133)?
Golden Bridge Electech Inc reported trailing-twelve-month revenue of about 1.5B TWD (latest available figure, as of Nov 9, 2026).
Does Golden Bridge Electech Inc pay a dividend?
Golden Bridge Electech Inc currently shows a dividend yield of 4.57% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Golden Bridge Electech Inc (6133) and when is the ex-dividend date?
Golden Bridge Electech Inc pays a dividend of 1.00 TWD per share a year, a dividend yield of 4.6%. The last ex-dividend date was Sep 9, 2026. The payout ratio is 90.1% of earnings. Free cash flow covers the dividend 0.58 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Golden Bridge Electech Inc (6133)?
For today's price to be fair in a discounted-cash-flow model, Golden Bridge Electech Inc would have to grow free cash flow by +29.5 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.3 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6133 use?
Our models discount Golden Bridge Electech Inc at 12.5 %: a base by market capitalisation (micro), damped by beta 0.76, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Golden Bridge Electech Inc that is +29.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has Golden Bridge Electech Inc (6133) delivered so far?
Over the past 5 years revenue at Golden Bridge Electech Inc grew +8.3 % a year. The price currently implies free-cash-flow growth of +29.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Golden Bridge Electech Inc (6133) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Golden Bridge Electech Inc (+29.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Golden Bridge Electech Inc (6133)?
The free-cash-flow yield on the price is 2.68 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Golden Bridge Electech Inc produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Golden Bridge Electech Inc (6133)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Golden Bridge Electech Inc it is 11.87 TWD per share (as of Nov 9, 2026), against a price of 21.90 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Golden Bridge Electech Inc stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6133 trades above its calculated fair value: price 21.90 TWD, fair value 11.87 TWD, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6133?
No. The price is what the market pays today (21.90 TWD); the fair value is what the company's own numbers justify (11.87 TWD). For Golden Bridge Electech Inc the two are 10.03 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Golden Bridge Electech Inc worth?
The market values Golden Bridge Electech Inc at about 2.6B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 21.90 TWD; our models calculate a fair value of 11.87 TWD per share.
What do the bullish and bearish scenarios say about 6133?
Our models span a range for Golden Bridge Electech Inc: cautious scenario 9.62 TWD, base 11.87 TWD, optimistic 15.43 TWD per share (as of Nov 9, 2026, price 21.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6133?
Golden Bridge Electech Inc trades at a price-to-earnings ratio of 19.7 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.87 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 49.5. Other multiples: P/B 1.6, P/S 1.8, EV/EBITDA 10.9.
How solid is the balance sheet of Golden Bridge Electech Inc (6133)?
Balance-sheet figures for Golden Bridge Electech Inc (as of Nov 9, 2026): return on equity 8.9%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 6133 from its 52-week high?
Golden Bridge Electech Inc trades at 21.90 TWD, about 26% below its 52-week high of 29.60 TWD and 44% above the low of 15.20 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 11.87 TWD is for.
Which stocks are comparable to Golden Bridge Electech Inc?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Golden Bridge Electech Inc stock attractive at the current price?
The data as of Nov 9, 2026: price 21.90 TWD, calculated fair value 11.87 TWD (−46%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6133 calculated?
We run Golden Bridge Electech Inc through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.87 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Golden Bridge Electech Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Golden Bridge Electech Inc (6133)?
The closing price on Nov 9, 2026 was 21.90 TWD. Our model-based fair value is 11.87 TWD, about 46% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Golden Bridge Electech Inc right now?
The price sits above even our optimistic bull case (15.43 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Golden Bridge Electech Inc (6133) come from?
Earnings per share at Golden Bridge Electech Inc grew +5.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.0 %, EBIT margin +19.2 %, tax rate +0.3 %, residual (interest, one-offs) −11.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Golden Bridge Electech Inc
How large is the market capitalisation of Golden Bridge Electech Inc (6133)?
The market capitalisation of Golden Bridge Electech Inc is 2.6B TWD (≈ $78.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Golden Bridge Electech Inc (6133)?
The price-to-sales ratio of Golden Bridge Electech Inc is 1.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Golden Bridge Electech Inc (6133)?
Earnings per share at Golden Bridge Electech Inc are 1.11 TWD (price ÷ EPS = P/E 19.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Golden Bridge Electech Inc (6133)?
The dividend yield of Golden Bridge Electech Inc is 4.6% (payout 90.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Golden Bridge Electech Inc (6133)?
The net margin of Golden Bridge Electech Inc is 8.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Golden Bridge Electech Inc (6133)?
The return on equity (ROE) of Golden Bridge Electech Inc is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Golden Bridge Electech Inc (6133)?
On an EBIT basis the return on assets of Golden Bridge Electech Inc is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Golden Bridge Electech Inc (6133)?
The operating margin of Golden Bridge Electech Inc is 14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Golden Bridge Electech Inc (6133)?
Revenue at Golden Bridge Electech Inc is growing +7.0% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Golden Bridge Electech Inc (6133)?
Earnings per share at Golden Bridge Electech Inc are growing +7.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Golden Bridge Electech Inc (6133) carry?
The net debt of Golden Bridge Electech Inc is 148M TWD (fiscal year 2025, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Golden Bridge Electech Inc in the live analysis
One click puts Golden Bridge Electech Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026