Radiant Opto-Electronics Corp (6176) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Radiant Opto-Electronics Corp stock TWD 234, price TWD 78.00, upside +200.0%, quality 61 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 74.81 TWD – 219.50 TWD · fair‑value band 163.80 TWD – 304.20 TWD · the 78.00 TWD price screens below the 234.00 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Radiant Opto-Electronics in your weekly email
Every Wednesday you see whether Radiant Opto-Electronics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Radiant Opto-Electronics Corporation engages in the manufacture and sale of backlight modules and light guide plates for liquid crystal display panels (LCD) in Asia, Europe, and the United States.
Show moreShow less
The company's products are used in various applications, including smartphones, DSC, video phones, tablets, notebooks, dashboards, pocket TVs, DVD players, car navigations, monitors, all in one PCs, and TFT LCD TVs. The company was founded in 1984 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
Radiant Opto-Electronics Corp (6176) currently trades at 78.00 TWD, while our model-based Fair Value estimate is 234.00 TWD, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 397.93 TWD per share, and 23 of the 24 models we run sit above the 78.00 TWD price.
Bear case: the Asset-Based group reads lowest at 53.83 TWD, and 1 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 163.80 TWD (bear) to 304.20 TWD (bull), the price of 78.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Radiant Opto-Electronics Corp reported revenue of 48.8B TWD in FY2025 versus 56.9B TWD in FY2021, a compound −3.8%/yr. Reported net income was 4.3B TWD in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 26.3B TWD (≈ $802M) Small · P/E ratio 7.3 · P/S ratio 0.56 · EPS (TTM) 10.69 TWD · Dividend yield 6.0% · Net margin 8.1% · Return on equity 11.4% · Return on assets (EBIT) 11.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 200%, 6176 screens cheaper than that median.
Fair Value models
Bear163.80 TWDFair Value 234.00 TWDBull304.20 TWD
Price 78.00 TWD · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (5.15 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.8%
Start year 2020 (pandemic). Over 10 years: −0.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.2%
Dividend (yield on the price)6.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3.2% vs 4.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−39.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−3.0%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −40.2% a year for the price and −4.5% for the forecasts.
Compare Radiant Opto-Electronics Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 651 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)11.4% · Above median
Return on assets6.4% · Above median
Net margin (12 months)8.1% · Above median
Operating margin (12 months)8.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)−11.8% · Bottom 25%
Dividend yield (12 months)6.0% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Radiant Opto-Electronics Corp (6176) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 234.00 TWD versus a price of 78.00 TWD, about +200% upside (undervalued).
What is the fair value of 6176?
Our model-based fair value for Radiant Opto-Electronics Corp is 234.00 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 78.00 TWD.
What is the quality score of 6176?
Radiant Opto-Electronics Corp has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Radiant Opto-Electronics Corp (6176)?
Our model-based price target is the fair value of 234.00 TWD (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 163.80 TWD, optimistic scenario 304.20 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Radiant Opto-Electronics Corp stock forecast for 2026?
Our models put fair value at 234.00 TWD, about +200% upside versus a price of 78.00 TWD (undervalued). Cautious scenario 163.80 TWD, optimistic scenario 304.20 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Radiant Opto-Electronics Corp (6176)?
Radiant Opto-Electronics Corp reported trailing-twelve-month revenue of about 47.3B TWD (latest available figure, as of Nov 4, 2026).
Does Radiant Opto-Electronics Corp pay a dividend?
Radiant Opto-Electronics Corp currently shows a dividend yield of 5.98% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Radiant Opto-Electronics Corp (6176) and when is the ex-dividend date?
Radiant Opto-Electronics Corp pays a dividend of 4.67 TWD per share a year, a dividend yield of 6.0%. The last ex-dividend date was Aug 13, 2026. The payout ratio is 43.7% of earnings. Free cash flow covers the dividend 1.91 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Radiant Opto-Electronics Corp (6176)?
For today's price to be fair in a discounted-cash-flow model, Radiant Opto-Electronics Corp would have to grow free cash flow by -39.2 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 6176 use?
Our models discount Radiant Opto-Electronics Corp at 10.3 %: a base by market capitalisation (small), damped by beta 0.47, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Radiant Opto-Electronics Corp that is -39.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Radiant Opto-Electronics Corp (6176) delivered so far?
Over the past 5 years revenue at Radiant Opto-Electronics Corp grew -2.8 % a year. The price currently implies free-cash-flow growth of -39.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Radiant Opto-Electronics Corp (6176) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Radiant Opto-Electronics Corp (-39.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Radiant Opto-Electronics Corp (6176)?
The free-cash-flow yield on the price is 11.20 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Radiant Opto-Electronics Corp produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Radiant Opto-Electronics Corp (6176)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Radiant Opto-Electronics Corp it is 234.00 TWD per share (as of Nov 4, 2026), against a price of 78.00 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Radiant Opto-Electronics Corp stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 6176 trades below its calculated fair value: price 78.00 TWD, fair value 234.00 TWD, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6176?
No. The price is what the market pays today (78.00 TWD); the fair value is what the company's own numbers justify (234.00 TWD). For Radiant Opto-Electronics Corp the two are 156.00 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Radiant Opto-Electronics Corp worth?
The market values Radiant Opto-Electronics Corp at about 26.3B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 78.00 TWD; our models calculate a fair value of 234.00 TWD per share.
What do the bullish and bearish scenarios say about 6176?
Our models span a range for Radiant Opto-Electronics Corp: cautious scenario 163.80 TWD, base 234.00 TWD, optimistic 304.20 TWD per share (as of Nov 4, 2026, price 78.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6176?
Radiant Opto-Electronics Corp trades at a price-to-earnings ratio of 7.3 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 234.00 TWD is built from several models across several years. Other multiples: PEG 0.6, P/B 0.7, P/S 0.6.
What is the PEG ratio of 6176?
The PEG ratio of Radiant Opto-Electronics Corp is 0.64 (P/E divided by earnings growth, as of Nov 4, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Radiant Opto-Electronics Corp (6176)?
Balance-sheet figures for Radiant Opto-Electronics Corp (as of Nov 4, 2026): return on equity 11.4%, debt of 0.04 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 6176 from its 52-week high?
Radiant Opto-Electronics Corp trades at 78.00 TWD, about 42% below its 52-week high of 135.50 TWD and at the low of 78.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 234.00 TWD is for.
Which stocks are comparable to Radiant Opto-Electronics Corp?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Radiant Opto-Electronics Corp stock attractive at the current price?
The data as of Nov 4, 2026: price 78.00 TWD, calculated fair value 234.00 TWD (+200%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6176 calculated?
We run Radiant Opto-Electronics Corp through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 234.00 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Radiant Opto-Electronics Corp currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Radiant Opto-Electronics Corp (6176)?
The closing price on Nov 6, 2026 was 78.00 TWD. Our model-based fair value is 234.00 TWD, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Radiant Opto-Electronics Corp right now?
The price is below even our cautious bear case (163.80 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (163.80 TWD to 304.20 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Radiant Opto-Electronics Corp (6176) come from?
Earnings per share at Radiant Opto-Electronics Corp grew +7.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.5 %, EBIT margin +6.7 %, tax rate −0.7 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Radiant Opto-Electronics Corp
How large is the market capitalisation of Radiant Opto-Electronics Corp (6176)?
The market capitalisation of Radiant Opto-Electronics Corp is 26.3B TWD (≈ $802M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Radiant Opto-Electronics Corp (6176)?
The price-to-sales ratio of Radiant Opto-Electronics Corp is 0.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Radiant Opto-Electronics Corp (6176)?
Earnings per share at Radiant Opto-Electronics Corp are 10.69 TWD (price ÷ EPS = P/E 7.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Radiant Opto-Electronics Corp (6176)?
The dividend yield of Radiant Opto-Electronics Corp is 6.0% (payout 43.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Radiant Opto-Electronics Corp (6176)?
The net margin of Radiant Opto-Electronics Corp is 8.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Radiant Opto-Electronics Corp (6176)?
The return on equity (ROE) of Radiant Opto-Electronics Corp is 11.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Radiant Opto-Electronics Corp (6176)?
On an EBIT basis the return on assets of Radiant Opto-Electronics Corp is 11.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Radiant Opto-Electronics Corp (6176)?
The operating margin of Radiant Opto-Electronics Corp is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Radiant Opto-Electronics Corp (6176)?
Revenue at Radiant Opto-Electronics Corp is growing −11.8% versus a year earlier (3y avg −6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Radiant Opto-Electronics Corp (6176)?
Earnings per share at Radiant Opto-Electronics Corp are growing −69.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Radiant Opto-Electronics Corp (6176) hold?
Radiant Opto-Electronics Corp holds more cash than debt, 22.2B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Radiant Opto-Electronics Corp in the live analysis
One click puts Radiant Opto-Electronics Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026