EN DE

Polytronics Technology Corp (6224) Fair Value & Analysis

Technology · TW · Market cap 4.9B TWD

PT Polytronics Technology Corp 6224 · TW
Price56.00 TWD
Fair Value13.47 TWD
Upside-76.0%
Quality59/100
Watch Polytronics Technology Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
2.14% dividend yield
Mixed vs. peers (6/14)
Narrow moat 29/100
Evidence: High Range 10.10 TWD – 16.84 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −24.8% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16.84 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

161.47 TWD 35.17 TWD Fair Value 13.47 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 35.17 TWD – 161.47 TWD · fair‑value band 10.10 TWD – 16.84 TWD · the 56.00 TWD price screens above the 13.47 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Polytronics Technology Corp (6224) currently trades at 56.00 TWD, while our model-based Fair Value estimate is 13.47 TWD, implying the stock looks roughly 76.0% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Polytronics Technology Corp generated revenue of 2.8B TWD at a net margin of 2.6%. Revenue declined 0.5% year over year. It earns a return on equity of 1.1%. Net debt stands at 229M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 10.10 TWD (bear case) to 16.84 TWD (bull case); at 56.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -76%, 6224 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 29.76 TWD 40.01 TWD 54.04 TWD 80
Residual Income 18.37 TWD 17.87 TWD 14.66 TWD 76
Rev-Margin DCF 15.40 TWD 17.13 TWD 19.28 TWD 74
All 26 models by family
DCF Models
FCF DCF 29.42 TWD 41.03 TWD 57.92 TWD 38
Owner Earnings 25.84 TWD 35.62 TWD 49.84 TWD 31
5Y Revenue Exit 15.40 TWD 16.69 TWD 17.89 TWD 39
5Y EBITDA Exit 29.35 TWD 42.66 TWD 58.01 TWD 41
5Y P/E Exit 20.72 TWD 26.59 TWD 32.54 TWD 38
10Y Revenue Exit 20.45 TWD 22.83 TWD 25.31 TWD 36
10Y EBITDA Exit 29.15 TWD 40.41 TWD 55.11 TWD 37
10Y P/E Exit 23.78 TWD 29.53 TWD 36.20 TWD 35
Earnings-Based
Graham-Dodd 4.58 TWD 13.92 TWD 18.47 TWD 54
Lynch FV 2.98 TWD 4.26 TWD 5.53 TWD 50
PEG = 1.0 2.98 TWD 4.26 TWD 5.53 TWD 46
EPV 7.12 TWD 7.17 TWD 7.21 TWD 59
Dividend Discount
Gordon GGM 15.55 TWD 30.99 TWD 46.92 TWD 70
DDM Multi-Stage 15.55 TWD 25.01 TWD 32.71 TWD 61
Multiples
P/E Multiple 10.10 TWD 13.47 TWD 16.84 TWD 63
P/S Multiple 8.59 TWD 11.45 TWD 14.31 TWD 58
P/B Multiple 8.59 TWD 11.45 TWD 14.31 TWD 55
EV/EBIT 7.76 TWD 8.08 TWD 8.40 TWD 53
EV/EBITDA 32.18 TWD 40.64 TWD 49.11 TWD 54
EV/Revenue 7.44 TWD 7.72 TWD 8.00 TWD 43
Asset-Based
NCAV (Graham) 12.90 TWD 17.29 TWD 25.80 TWD 50
Growth DCF
Growth DCF 29.76 TWD 40.01 TWD 54.04 TWD 80
Rev-Margin DCF 15.40 TWD 17.13 TWD 19.28 TWD 74
Economic Profit
Residual Income 18.37 TWD 17.87 TWD 14.66 TWD 76
ROIC Compounder 7.12 TWD 7.17 TWD 7.21 TWD 72
Growth Earnings
Growth-Adj P/E 8.33 TWD 11.90 TWD 15.47 TWD 68

Widest divergence: DCF Models (29.53 TWD) versus Earnings-Based (4.26 TWD). Highest evidence: Growth DCF (80).

Notify me when 6224 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.8B TWD
Revenue growth (YoY) -0.5%
Net margin 2.6%
Return on equity 1.1%
Free cash flow 178M TWD FY2025
P/E ratio 115.6
More key figures
Operating margin 6.2%
EPS (TTM) 0.6600 TWD
Dividend yield 1.6%
EPS growth (YoY) +48.1%
Net debt 229M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 43

Profitability 31
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Polytronics Technology Corp. manufactures and sells polymeric positive temperature coefficient (PPTC) thermistors products.

Full company description

Polytronics Technology Corp. manufactures and sells polymeric positive temperature coefficient (PPTC) thermistors products. It provides over current protection devices, such as EVERFUSE PPTC devices, current limiting module, surface mount fuses, electronic fuses, and current sensing resistors; over voltage protection devices, which includes transient voltage suppressor, thyristor surge suppressor, electrostatic discharge protector, metal oxide varistor, and gas discharge tube; and thermal management solutions, including thermally conductive board, thermally setable pad, thermally radiation material, and thermal conductive ink. The company also engages in the production and sale of potentiometers, discrete semiconductor devices, and other resistive elements. In addition, the company offers modules, molds, heat dissipation substrates, heat dissipation modules and materials, and LED lighting fixtures and modules. Its products are used in electronic device protection, energy storage systems, battery protection, industrial automation, household appliances, automotive electronic systems, and security products. Polytronics Technology Corp. was incorporated in 1997 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Polytronics Technology Corp reported revenue of 2.9B TWD in FY2025 versus 3.1B TWD in FY2021, a compound −1.9%/yr. Reported net income was 57.0M TWD in FY2025, compounding −42.2%/yr from FY2021.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.9B TWD
Latest YoY
−2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue −1.9%/yr
FY21 3.1B TWD
FY22 2.9B TWD
FY23 2.8B TWD
FY24 2.9B TWD
FY25 2.9B TWD
Net income −42.2%/yr
FY21 510M TWD
FY22 89.9M TWD
FY23 106M TWD
FY24 191M TWD
FY25 57.0M TWD
Character of growth · EPS growth decomposed (2014-2025) −12.4 % p.a.
Revenue per share +5.8 pp

of which total revenue +6.1 pp · buybacks/dilution −0.3 pp

EBIT margin −25.1 pp
Tax rate −3.0 pp
Residual (interest, one-offs) +9.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

6224 screens 76% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Polytronics Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6224

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 88.5× · Pricier than 75% of peers
P/B 2.26× · Cheaper than median
P/S (TTM) 1.74× · Pricier than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 20.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 4 · sector 24
HEALTH 97 · sector 95
DIVIDEND 43 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Polytronics Technology Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Polytronics Technology Corp (6224) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 13.47 TWD versus a price of 56.00 TWD, about −76% (overvalued).
What is the fair value of 6224?
Our model-based fair value for Polytronics Technology Corp is 13.47 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 56.00 TWD.
What is the quality score of 6224?
Polytronics Technology Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Polytronics Technology Corp (6224)?
Polytronics Technology Corp reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6224?
The net profit margin of Polytronics Technology Corp is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Polytronics Technology Corp pay a dividend?
Polytronics Technology Corp currently shows a dividend yield of about 1.64% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Polytronics Technology Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.