EN DE

AcBel Polytech Inc (6282) Fair Value & Analysis

Industrials · TW · Market cap 41.5B TWD

AP AcBel Polytech Inc 6282 · TW
Price47.15 TWD
Fair Value7.45 TWD
Upside-84.2%
Quality32/100
Watch AcBel Polytech Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
1.40% dividend yield
Mixed vs. peers (6/14)
Narrow moat 29/100
Evidence: High Range 3.96 TWD – 10.23 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 19 days ago

Share price −20.1% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.23 TWD). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (3.96 TWD to 10.23 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

70.80 TWD 21.31 TWD Fair Value 7.45 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 21.31 TWD – 70.80 TWD · fair‑value band 3.96 TWD – 10.23 TWD · the 47.15 TWD price screens above the 7.45 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AcBel Polytech Inc (6282) currently trades at 47.15 TWD, while our model-based Fair Value estimate is 7.45 TWD, implying the stock looks roughly 84.2% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AcBel Polytech Inc generated revenue of 33.2B TWD at a net margin of 1.3%. Revenue grew 20.5% year over year. It earns a return on equity of 1.9%. Net debt stands at 3.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 3.96 TWD (bear case) to 10.23 TWD (bull case); at 47.15 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -84%, 6282 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 14.89 TWD 21.05 TWD 29.55 TWD 80
Residual Income 17.97 TWD 16.82 TWD 11.91 TWD 76
Rev-Margin DCF 9.84 TWD 14.16 TWD 18.92 TWD 74
All 25 models by family
DCF Models
FCF DCF 14.50 TWD 21.20 TWD 30.88 TWD 38
Owner Earnings 11.78 TWD 17.21 TWD 25.07 TWD 31
5Y Revenue Exit 9.84 TWD 13.96 TWD 18.95 TWD 39
5Y EBITDA Exit 20.67 TWD 33.40 TWD 47.78 TWD 41
5Y P/E Exit 6.85 TWD 8.59 TWD 10.24 TWD 38
10Y Revenue Exit 11.22 TWD 15.25 TWD 20.15 TWD 36
10Y EBITDA Exit 18.23 TWD 28.46 TWD 41.34 TWD 37
10Y P/E Exit 9.56 TWD 11.60 TWD 13.74 TWD 35
Earnings-Based
Graham-Dodd 1.21 TWD 3.02 TWD 3.92 TWD 54
PEG = 1.0 0.5500 TWD 0.7900 TWD 1.02 TWD 46
EPV 6.40 TWD 7.46 TWD 8.38 TWD 59
Dividend Discount
Gordon GGM 4.60 TWD 8.60 TWD 14.08 TWD 70
DDM Multi-Stage 4.60 TWD 6.96 TWD 9.52 TWD 61
Multiples
P/E Multiple 2.81 TWD 3.75 TWD 4.69 TWD 63
P/S Multiple 2.28 TWD 3.03 TWD 3.79 TWD 58
P/B Multiple 2.28 TWD 3.03 TWD 3.79 TWD 55
EV/EBIT 10.72 TWD 14.26 TWD 17.81 TWD 53
EV/EBITDA 27.48 TWD 36.62 TWD 45.75 TWD 54
EV/Revenue 7.67 TWD 10.92 TWD 14.18 TWD 43
Asset-Based
NCAV (Graham) 13.20 TWD 17.69 TWD 26.41 TWD 50
Growth DCF
Growth DCF 14.89 TWD 21.05 TWD 29.55 TWD 80
Rev-Margin DCF 9.84 TWD 14.16 TWD 18.92 TWD 74
Economic Profit
Residual Income 17.97 TWD 16.82 TWD 11.91 TWD 76
ROIC Compounder 6.40 TWD 7.46 TWD 8.38 TWD 72
Growth Earnings
Growth-Adj P/E 2.16 TWD 3.09 TWD 4.02 TWD 68

Widest divergence: Asset-Based (17.69 TWD) versus Earnings-Based (3.02 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 33.2B TWD
Revenue growth (YoY) +20.5%
Net margin 1.3%
Return on equity 1.9%
Free cash flow 1.1B TWD FY2025
P/E ratio 387.3
More key figures
Operating margin 2.9%
EPS (TTM) 0.1500 TWD
Dividend yield 1.4%
EPS growth (YoY) +148%
Net debt 3.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 35 · Market factors (momentum, volatility) 51

Profitability 24
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AcBel Polytech Inc. provides power management solutions in China, Taiwan, the United States, and internationally. It operates through Power Supply and Hardware parts and other segments. The company offers industrial PSUs, adapters, medical PSUs, telecom PSUs, and EV power solutions, as well as operates solar farms.

Full company description

AcBel Polytech Inc. provides power management solutions in China, Taiwan, the United States, and internationally. It operates through Power Supply and Hardware parts and other segments. The company offers industrial PSUs, adapters, medical PSUs, telecom PSUs, and EV power solutions, as well as operates solar farms. It also provides Optimization Process Solutions. Its products are used in information technology, communication, consumer electronics, networking, industrial, electronic vehicles, and green energy fields. The company was formerly known as API Technology Co., Ltd. and changed its name to AcBel Polytech Inc. in 1998. AcBel Polytech Inc. was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AcBel Polytech Inc reported revenue of 31.7B TWD in FY2025 versus 21.9B TWD in FY2021, a compound +9.7%/yr. Reported net income was 153M TWD in FY2025, compounding −29.0%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
31.7B TWD
Latest YoY
+0.1%
Avg. growth/yr (3Y)
+7.8%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (23Y)
+4.1%
Revenue +9.7%/yr
FY21 21.9B TWD
FY22 25.3B TWD
FY23 27.8B TWD
FY24 31.7B TWD
FY25 31.7B TWD
Net income −29.0%/yr
FY21 602M TWD
FY22 636M TWD
FY23 45.8M TWD
FY24 −30.2M TWD
FY25 153M TWD

6282 screens 84% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AcBel Polytech Inc Fair Value". https://www.fairvalue-calculator.com/stock/6282

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 21% · Above median
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.28× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 323.3× · Pricier than 75% of peers
P/B 1.84× · Cheaper than median
P/S (TTM) 1.25× · Cheaper than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 17.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 7 · sector 26
HEALTH 86 · sector 97
DIVIDEND 28 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare AcBel Polytech Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AcBel Polytech Inc (6282) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 7.45 TWD versus a price of 47.15 TWD, about −84% (overvalued).
What is the fair value of 6282?
Our model-based fair value for AcBel Polytech Inc is 7.45 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 47.15 TWD.
What is the quality score of 6282?
AcBel Polytech Inc has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AcBel Polytech Inc (6282)?
AcBel Polytech Inc reported trailing-twelve-month revenue of about 33.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6282?
The net profit margin of AcBel Polytech Inc is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does AcBel Polytech Inc pay a dividend?
AcBel Polytech Inc currently shows a dividend yield of about 1.40% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AcBel Polytech Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.