Acbel Polytech Inc (6282) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Acbel Polytech Inc stock TWD 10.44, price TWD 32.35, that is 67.7% below the price, quality 38 out of 100. Rating: strongly overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 22.15 TWD – 70.80 TWD · fair‑value band 7.79 TWD – 15.58 TWD · the 32.35 TWD price screens above the 10.44 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Acbel Polytech in your weekly email
Every Wednesday you see whether Acbel Polytech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AcBel Polytech Inc. provides power management solutions in China, Taiwan, the United States, and internationally. It operates through Power Supply and Hardware parts and other segments.
Show moreShow less
The company offers industrial PSUs, adapters, medical PSUs, telecom PSUs, and EV power solutions, as well as operates solar farms. It also provides Optimization Process Solutions.
Its products are used in information technology, communication, consumer electronics, networking, industrial, electronic vehicles, and green energy fields. The company was formerly known as API Technology Co., Ltd. and changed its name to AcBel Polytech Inc. in 1998.
AcBel Polytech Inc. was founded in 1981 and is headquartered in Taipei, Taiwan.
Stock analysis
Acbel Polytech Inc (6282) currently trades at 32.35 TWD, while our model-based Fair Value estimate is 10.44 TWD, 68% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 15.90 TWD per share, and 1 of the 25 models we run sit above the 32.35 TWD price.
Bear case: the Earnings-Based group reads lowest at 3.02 TWD, and 24 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.79 TWD (bear) to 15.58 TWD (bull), the price of 32.35 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Acbel Polytech Inc reported revenue of 31.7B TWD in FY2025 versus 21.9B TWD in FY2021, a compound +9.7%/yr. Reported net income was 153M TWD in FY2025, compounding −29.0%/yr from FY2021.
Key figures
Market cap 27.7B TWD (≈ $845M) Small · P/E ratio 28.1 · P/S ratio 0.78 · EPS (TTM) 1.15 TWD · Dividend yield 2.5% · Net margin 3.0% · Return on equity 4.7% · Return on assets (EBIT) 1.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (medium confidence).
What moves the price
The share trades about 54% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −68%, 6282 screens richer than that median.
Fair Value models
Bear7.79 TWDFair Value 10.44 TWDBull15.58 TWD
Price 32.35 TWD · Downside -67.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2992 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Start year 2020 (pandemic). Over 10 years: +4.3% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−26.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−28.9%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−41.7% vs −18.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 1.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +21.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−67.7% · Bottom 25%
Profitability
Return on equity (12 months)4.7% · Below median
Return on assets0.3% · Below median
Net margin (12 months)3.0% · Below median
Operating margin (12 months)1.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)29.6% · Above median
Dividend yield (12 months)2.5% · Above median
Balance sheet
Debt / equity0.28× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)28.1× · Pricier than median
P/B1.23× · Cheapest 25%
P/S (12 months)0.78× · Cheapest 25%
Price / free cash flow (fiscal year)24.2× · Cheaper than median
EV/EBITDA11.8× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)19· sector 25
HEALTH (low debt)86· sector 97
DIVIDEND (yield)49· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Acbel Polytech Inc (6282) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 10.44 TWD versus a price of 32.35 TWD, about 68% lower (overvalued).
What is the fair value of 6282?
Our model-based fair value for Acbel Polytech Inc is 10.44 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 32.35 TWD.
What is the quality score of 6282?
Acbel Polytech Inc has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Acbel Polytech Inc (6282)?
Our model-based price target is the fair value of 10.44 TWD (as of Nov 7, 2026) from 25 valuation models. Cautious scenario 7.79 TWD, optimistic scenario 15.58 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Acbel Polytech Inc stock forecast for 2026?
Our models put fair value at 10.44 TWD, about 68% lower versus a price of 32.35 TWD (overvalued). Cautious scenario 7.79 TWD, optimistic scenario 15.58 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Acbel Polytech Inc (6282)?
Acbel Polytech Inc reported trailing-twelve-month revenue of about 35.4B TWD (latest available figure, as of Nov 7, 2026).
Does Acbel Polytech Inc pay a dividend?
Acbel Polytech Inc currently shows a dividend yield of 2.47% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Acbel Polytech Inc (6282) and when is the ex-dividend date?
Acbel Polytech Inc pays a dividend of 0.8 TWD per share a year, a dividend yield of 2.5%. The last ex-dividend date was Aug 17, 2026. The payout ratio is 69.6% of earnings. Free cash flow covers the dividend 1.67 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Acbel Polytech Inc (6282)?
For today's price to be fair in a discounted-cash-flow model, Acbel Polytech Inc would have to grow free cash flow by +23.5 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6282 use?
Our models discount Acbel Polytech Inc at 12.0 %: a base by market capitalisation (small), damped by beta 1.08, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Acbel Polytech Inc that is +23.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Acbel Polytech Inc (6282) delivered so far?
Over the past 5 years revenue at Acbel Polytech Inc grew +8.6 % a year. The price currently implies free-cash-flow growth of +23.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Acbel Polytech Inc (6282) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Acbel Polytech Inc (+23.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Acbel Polytech Inc (6282)?
The free-cash-flow yield on the price is 3.75 %: that much free cash flow Acbel Polytech Inc produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Acbel Polytech Inc (6282)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Acbel Polytech Inc it is 10.44 TWD per share (as of Nov 7, 2026), against a price of 32.35 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Acbel Polytech Inc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6282 trades above its calculated fair value: price 32.35 TWD, fair value 10.44 TWD, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6282?
No. The price is what the market pays today (32.35 TWD); the fair value is what the company's own numbers justify (10.44 TWD). For Acbel Polytech Inc the two are 21.91 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Acbel Polytech Inc worth?
The market values Acbel Polytech Inc at about 27.7B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 32.35 TWD; our models calculate a fair value of 10.44 TWD per share.
What do the bullish and bearish scenarios say about 6282?
Our models span a range for Acbel Polytech Inc: cautious scenario 7.79 TWD, base 10.44 TWD, optimistic 15.58 TWD per share (as of Nov 7, 2026, price 32.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6282?
Acbel Polytech Inc trades at a price-to-earnings ratio of 28.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 10.44 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 32.7. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 11.8.
How solid is the balance sheet of Acbel Polytech Inc (6282)?
Balance-sheet figures for Acbel Polytech Inc (as of Nov 7, 2026): return on equity 4.7%, debt of 0.28 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 6282 from its 52-week high?
Acbel Polytech Inc trades at 32.35 TWD, about 54% below its 52-week high of 70.80 TWD and at the low of 32.35 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 10.44 TWD is for.
Which stocks are comparable to Acbel Polytech Inc?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Acbel Polytech Inc stock attractive at the current price?
The data as of Nov 7, 2026: price 32.35 TWD, calculated fair value 10.44 TWD (−68%), Quality Score 38/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6282 calculated?
We run Acbel Polytech Inc through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10.44 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Acbel Polytech Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Acbel Polytech Inc (6282)?
The closing price on Nov 6, 2026 was 32.35 TWD. Our model-based fair value is 10.44 TWD, about 68% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Acbel Polytech Inc right now?
The price sits above even our optimistic bull case (15.58 TWD). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.79 TWD to 15.58 TWD) leaves room in how you read the outcome.
Key figures of Acbel Polytech Inc
How large is the market capitalisation of Acbel Polytech Inc (6282)?
The market capitalisation of Acbel Polytech Inc is 27.7B TWD (≈ $845M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Acbel Polytech Inc (6282)?
The price-to-sales ratio of Acbel Polytech Inc is 0.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Acbel Polytech Inc (6282)?
Earnings per share at Acbel Polytech Inc are 1.15 TWD (price ÷ EPS = P/E 28.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Acbel Polytech Inc (6282)?
The dividend yield of Acbel Polytech Inc is 2.5% (payout 69.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Acbel Polytech Inc (6282)?
The net margin of Acbel Polytech Inc is 3.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Acbel Polytech Inc (6282)?
The return on equity (ROE) of Acbel Polytech Inc is 4.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Acbel Polytech Inc (6282)?
On an EBIT basis the return on assets of Acbel Polytech Inc is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Acbel Polytech Inc (6282)?
The operating margin of Acbel Polytech Inc is 1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Acbel Polytech Inc (6282)?
Revenue at Acbel Polytech Inc is growing +29.6% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Acbel Polytech Inc (6282)?
Earnings per share at Acbel Polytech Inc are growing +148% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Acbel Polytech Inc (6282) carry?
The net debt of Acbel Polytech Inc is 3.8B TWD (fiscal year 2025, ≈ 3.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Acbel Polytech Inc in the live analysis
One click puts Acbel Polytech Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026