EN DE

Tekom Technologies, Inc (6294) Fair Value & Analysis

Technology · TW · Market cap 714M TWD

TT Tekom Technologies, Inc 6294 · TWO
Price26.40 TWD
Fair Value55.52 TWD
Upside+110.3%
Quality70/100
Watch Tekom Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.3% net margin
generates free cash flow
11.13% dividend yield
Ranks above peers (11/13)
Moderate moat 46/100
Evidence: High Range 41.64 TWD – 69.40 TWD Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Share price −5.9% over the past month.

A solid business, screening 110% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (41.64 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

131.25 TWD 26.40 TWD Fair Value 55.52 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 26.40 TWD – 131.25 TWD · fair‑value band 41.64 TWD – 69.40 TWD · the 26.40 TWD price screens below the 55.52 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tekom Technologies, Inc (6294) currently trades at 26.40 TWD, while our model-based Fair Value estimate is 55.52 TWD, implying the stock looks roughly 110.3% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tekom Technologies, Inc generated revenue of 973M TWD at a net margin of 7.4%. Revenue declined 14.7% year over year. It earns a return on equity of 12.4%. The balance sheet holds a net cash position of 614M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 41.64 TWD (bear case) to 69.40 TWD (bull case); at 26.40 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 110%, 6294 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 19.62 TWD 22.23 TWD 36.72 TWD 76
Growth DCF 55.16 TWD 63.99 TWD 78.87 TWD 72
Growth-Adj P/E 29.46 TWD 42.09 TWD 54.71 TWD 68
All 22 models by family
DCF Models
FCF DCF 54.22 TWD 63.43 TWD 80.43 TWD 38
Owner Earnings 79.55 TWD 95.57 TWD 125.13 TWD 31
5Y Revenue Exit 52.11 TWD 65.08 TWD 84.58 TWD 39
5Y EBITDA Exit 76.04 TWD 105.71 TWD 146.17 TWD 41
5Y P/E Exit 55.12 TWD 70.19 TWD 88.84 TWD 38
10Y Revenue Exit 52.03 TWD 62.51 TWD 74.14 TWD 36
10Y EBITDA Exit 66.18 TWD 86.75 TWD 109.98 TWD 37
10Y P/E Exit 54.47 TWD 65.56 TWD 76.62 TWD 35
Earnings-Based
Graham-Dodd 18.88 TWD 29.75 TWD 35.72 TWD 54
EPV 34.50 TWD 36.48 TWD 38.14 TWD 59
Multiples
P/E Multiple 41.64 TWD 55.52 TWD 69.40 TWD 63
P/S Multiple 35.40 TWD 47.19 TWD 58.99 TWD 58
P/B Multiple 35.40 TWD 47.19 TWD 58.99 TWD 55
EV/EBIT 69.08 TWD 85.47 TWD 101.85 TWD 53
EV/EBITDA 104.28 TWD 132.40 TWD 160.51 TWD 54
EV/Revenue 53.06 TWD 67.26 TWD 81.46 TWD 43
Asset-Based
NCAV (Graham) 11.13 TWD 14.91 TWD 22.26 TWD 50
Growth DCF
Growth DCF 55.16 TWD 63.99 TWD 78.87 TWD 72
Rev-Margin DCF 52.11 TWD 65.96 TWD 83.60 TWD 67
Economic Profit
Residual Income 19.62 TWD 22.23 TWD 36.72 TWD 76
ROIC Compounder 34.58 TWD 36.72 TWD 38.68 TWD 67
Growth Earnings
Growth-Adj P/E 29.46 TWD 42.09 TWD 54.71 TWD 68

Widest divergence: DCF Models (65.56 TWD) versus Asset-Based (14.91 TWD). Highest evidence: Residual Income (76).

Notify me when 6294 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 937M TWD
Revenue growth (YoY) -14.3%
Net margin 7.3%
Return on equity 13.6%
Free cash flow 107M TWD FY2025
P/E ratio 9.9
More key figures
Operating margin 4.9%
EPS (TTM) 2.76 TWD
Dividend yield 11.1%
EPS growth (YoY) -77.1%
Net cash 614M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 26

Profitability 46
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tekom Technologies, Inc engages in the business of short-term cram school digital learning services. It is also involved in the travel agency businesses. Tekom Technologies, Inc was founded in 1985 and is based in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tekom Technologies, Inc reported revenue of 973M TWD in FY2025 versus 945M TWD in FY2021, a compound +0.7%/yr. Reported net income was 72.3M TWD in FY2025, compounding −28.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
973M TWD
Latest YoY
−7.8%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (8Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue +0.7%/yr
FY21 945M TWD
FY22 982M TWD
FY23 958M TWD
FY24 1.1B TWD
FY25 973M TWD
Net income −28.4%/yr
FY21 275M TWD
FY22 245M TWD
FY23 232M TWD
FY24 44.1M TWD
FY25 72.3M TWD

Watch 6294: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tekom Technologies, Inc · Fair Value
55.52 TWD +110%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Tekom Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6294

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +110% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 11.1% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 9.9× · Cheaper than 75% of peers
P/B 1.23× · Cheaper than median
P/S (TTM) 0.76× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 32
PAST 54 · sector 24
HEALTH 0 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Tekom Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tekom Technologies, Inc (6294) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 55.52 TWD versus a price of 26.40 TWD, about +110% (undervalued).
What is the fair value of 6294?
Our model-based fair value for Tekom Technologies, Inc is 55.52 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 26.40 TWD.
What is the quality score of 6294?
Tekom Technologies, Inc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tekom Technologies, Inc (6294)?
Tekom Technologies, Inc reported trailing-twelve-month revenue of about 973M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6294?
The net profit margin of Tekom Technologies, Inc is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tekom Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.