Tekom Technologies (6294) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tekom Technologies stock TWD 69.11, price TWD 26.45, upside +161.3%, quality 72 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 26.30 TWD – 131.25 TWD · fair‑value band 58.30 TWD – 87.38 TWD · the 26.45 TWD price screens below the 69.11 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Tekom Technologies in your weekly email
Every Wednesday you see whether Tekom Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tekom Technologies, Inc engages in the business of short-term cram school digital learning services. It is also involved in the travel agency businesses. Tekom Technologies, Inc was founded in 1985 and is based in Tainan City, Taiwan.
Stock analysis
Tekom Technologies (6294) currently trades at 26.45 TWD, while our model-based Fair Value estimate is 69.11 TWD, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 94.35 TWD per share, and 22 of the 24 models we run sit above the 26.45 TWD price.
Bear case: the Asset-Based group reads lowest at 14.91 TWD, and 2 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 58.30 TWD (bear) to 87.38 TWD (bull), the price of 26.45 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Tekom Technologies reported revenue of 973M TWD in FY2025 versus 945M TWD in FY2021, a compound +0.7%/yr. Reported net income was 72.3M TWD in FY2025, compounding −28.4%/yr from FY2021.
Key figures
Market cap 689M TWD (≈ $21.0M) Micro · P/E ratio 10.0 · P/S ratio 0.76 · EPS (TTM) 2.65 TWD · Dividend yield 11.3% · Net margin 7.7% · Return on equity 12.3% · Return on assets (EBIT) 15.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 161%, 6294 screens cheaper than that median.
Fair Value models
Bear58.30 TWDFair Value 69.11 TWDBull87.38 TWD
Price 26.45 TWD · Upside +161.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−7.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.6%
Dividend (yield on the price)11.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36% → 10%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside+161.3% · Top 25%
Profitability
Return on equity (12 months)12.3% · Above median
Return on assets5.4% · Above median
Net margin (12 months)7.7% · Above median
Operating margin (12 months)26.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−11.9% · Bottom 25%
Dividend yield (12 months)11.3% · Top 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tekom Technologies Fair Value". https://www.fairvalue-calculator.com/stock/6294
Frequently asked questions
Is Tekom Technologies (6294) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 69.11 TWD versus a price of 26.45 TWD, about +161% upside (undervalued).
What is the fair value of 6294?
Our model-based fair value for Tekom Technologies is 69.11 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 26.45 TWD.
What is the quality score of 6294?
Tekom Technologies has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tekom Technologies (6294)?
Our model-based price target is the fair value of 69.11 TWD (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 58.30 TWD, optimistic scenario 87.38 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Tekom Technologies stock forecast for 2026?
Our models put fair value at 69.11 TWD, about +161% upside versus a price of 26.45 TWD (undervalued). Cautious scenario 58.30 TWD, optimistic scenario 87.38 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Tekom Technologies (6294)?
Tekom Technologies reported trailing-twelve-month revenue of about 902M TWD (latest available figure, as of Nov 3, 2026).
Does Tekom Technologies pay a dividend?
Tekom Technologies currently shows a dividend yield of 11.34% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Tekom Technologies (6294) and when is the ex-dividend date?
Tekom Technologies pays a dividend of 3.00 TWD per share a year, a dividend yield of 11.3%. The last ex-dividend date was Apr 16, 2026. A dividend has been paid every year since at least 2016. The payout ratio is 113% of earnings. Free cash flow covers the dividend 1.37 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Tekom Technologies (6294)?
For today's price to be fair in a discounted-cash-flow model, Tekom Technologies would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.7 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 6294 use?
Our models discount Tekom Technologies at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tekom Technologies that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Tekom Technologies (6294) delivered so far?
Over the past 5 years revenue at Tekom Technologies grew +0.7 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tekom Technologies (6294) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Tekom Technologies (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tekom Technologies (6294)?
The free-cash-flow yield on the price is 15.54 %: that much free cash flow Tekom Technologies produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tekom Technologies (6294)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tekom Technologies it is 69.11 TWD per share (as of Nov 3, 2026), against a price of 26.45 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Tekom Technologies stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 6294 trades below its calculated fair value: price 26.45 TWD, fair value 69.11 TWD, a gap of about +161% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6294?
No. The price is what the market pays today (26.45 TWD); the fair value is what the company's own numbers justify (69.11 TWD). For Tekom Technologies the two are 42.66 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Tekom Technologies worth?
The market values Tekom Technologies at about 689M TWD (market capitalisation, as of Nov 3, 2026). Per share that is 26.45 TWD; our models calculate a fair value of 69.11 TWD per share.
What do the bullish and bearish scenarios say about 6294?
Our models span a range for Tekom Technologies: cautious scenario 58.30 TWD, base 69.11 TWD, optimistic 87.38 TWD per share (as of Nov 3, 2026, price 26.45 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6294?
Tekom Technologies trades at a price-to-earnings ratio of 10.0 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 69.11 TWD is built from several models across several years. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 1.7.
How solid is the balance sheet of Tekom Technologies (6294)?
Balance-sheet figures for Tekom Technologies (as of Nov 3, 2026): return on equity 12.3%. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is 6294 from its 52-week high?
Tekom Technologies trades at 26.45 TWD, about 45% below its 52-week high of 48.15 TWD and 1% above the low of 26.30 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 69.11 TWD is for.
Which stocks are comparable to Tekom Technologies?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tekom Technologies stock attractive at the current price?
The data as of Nov 3, 2026: price 26.45 TWD, calculated fair value 69.11 TWD (+161%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6294 calculated?
We run Tekom Technologies through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 69.11 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Tekom Technologies currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tekom Technologies (6294)?
The closing price on Nov 6, 2026 was 26.45 TWD. Our model-based fair value is 69.11 TWD, about +161% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tekom Technologies right now?
The price is below even our cautious bear case (58.30 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (72/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Tekom Technologies
How large is the market capitalisation of Tekom Technologies (6294)?
The market capitalisation of Tekom Technologies is 689M TWD (≈ $21.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tekom Technologies (6294)?
The price-to-sales ratio of Tekom Technologies is 0.76 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tekom Technologies (6294)?
Earnings per share at Tekom Technologies are 2.65 TWD (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tekom Technologies (6294)?
The dividend yield of Tekom Technologies is 11.3% (payout 113%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tekom Technologies (6294)?
The net margin of Tekom Technologies is 7.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tekom Technologies (6294)?
The return on equity (ROE) of Tekom Technologies is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tekom Technologies (6294)?
On an EBIT basis the return on assets of Tekom Technologies is 15.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tekom Technologies (6294)?
The operating margin of Tekom Technologies is 26.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tekom Technologies (6294)?
Revenue at Tekom Technologies is growing −11.9% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tekom Technologies (6294)?
Earnings per share at Tekom Technologies are growing +1.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Tekom Technologies (6294) hold?
Tekom Technologies holds more cash than debt, 614M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Tekom Technologies in the live analysis
One click puts Tekom Technologies on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026