EN DE

Voltronic Power Technology Corp (6409) Fair Value & Analysis

Industrials · TW · Market cap 85.5B TWD

VP Voltronic Power Technology Corp 6409 · TW
Price1,015 TWD
Fair Value753.65 TWD
Upside-25.8%
Quality78/100
Watch Voltronic Power Technology Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.5% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 78/100
Evidence: High Range 581.26 TWD – 993.89 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −11.0% over the past month.

A strong business, but screening 26% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (993.89 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,370 TWD 663.00 TWD Fair Value 753.65 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 663.00 TWD – 2,370 TWD · fair‑value band 581.26 TWD – 993.89 TWD · the 1,015 TWD price screens above the 753.65 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Voltronic Power Technology Corp (6409) currently trades at 1,015 TWD, while our model-based Fair Value estimate is 753.65 TWD, implying the stock looks roughly 25.8% overvalued today. The Quality Score stands at 78/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Voltronic Power Technology Corp generated revenue of 19.7B TWD at a net margin of 15.5%. Revenue declined 15.8% year over year. It earns a return on equity of 28.8%. The balance sheet holds a net cash position of 5.6B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 581.26 TWD (bear case) to 993.89 TWD (bull case); at 1,015 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -26%, 6409 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 743.47 TWD 1,265 TWD 2,160 TWD 80
Residual Income 234.11 TWD 276.32 TWD 993.31 TWD 76
Rev-Margin DCF 564.00 TWD 901.99 TWD 1,345 TWD 74
All 26 models by family
DCF Models
FCF DCF 750.58 TWD 1,325 TWD 2,341 TWD 38
Owner Earnings 633.60 TWD 1,109 TWD 1,950 TWD 31
5Y Revenue Exit 564.00 TWD 907.80 TWD 1,371 TWD 39
5Y EBITDA Exit 613.64 TWD 1,011 TWD 1,509 TWD 41
5Y P/E Exit 667.44 TWD 1,124 TWD 1,648 TWD 38
10Y Revenue Exit 606.58 TWD 956.76 TWD 1,490 TWD 36
10Y EBITDA Exit 653.89 TWD 1,033 TWD 1,606 TWD 37
10Y P/E Exit 689.74 TWD 1,116 TWD 1,724 TWD 35
Earnings-Based
Graham-Dodd 272.99 TWD 1,319 TWD 1,816 TWD 54
Lynch FV 352.68 TWD 503.83 TWD 654.97 TWD 50
PEG = 1.0 352.68 TWD 503.83 TWD 654.97 TWD 46
EPV 455.46 TWD 519.59 TWD 575.70 TWD 59
Dividend Discount
Gordon GGM 394.90 TWD 821.07 TWD 1,303 TWD 70
DDM Multi-Stage 394.90 TWD 692.35 TWD 861.74 TWD 61
Multiples
P/E Multiple 602.18 TWD 802.91 TWD 1,004 TWD 63
P/S Multiple 438.73 TWD 584.97 TWD 731.21 TWD 58
P/B Multiple 245.08 TWD 326.77 TWD 408.47 TWD 55
EV/EBIT 738.63 TWD 961.27 TWD 1,184 TWD 53
EV/EBITDA 587.86 TWD 760.24 TWD 932.63 TWD 54
EV/Revenue 480.17 TWD 655.66 TWD 831.15 TWD 43
Asset-Based
NCAV (Graham) 54.46 TWD 72.98 TWD 108.92 TWD 50
Growth DCF
Growth DCF 743.47 TWD 1,265 TWD 2,160 TWD 80
Rev-Margin DCF 564.00 TWD 901.99 TWD 1,345 TWD 74
Economic Profit
Residual Income 234.11 TWD 276.32 TWD 993.31 TWD 76
ROIC Compounder 475.62 TWD 567.14 TWD 664.39 TWD 72
Growth Earnings
Growth-Adj P/E 535.17 TWD 764.53 TWD 993.89 TWD 68

Widest divergence: DCF Models (1,033 TWD) versus Asset-Based (72.98 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 19.7B TWD
Revenue growth (YoY) -15.8%
Net margin 15.5%
Return on equity 28.8%
Free cash flow 4.6B TWD FY2025
P/E ratio 28.0
More key figures
Operating margin 18.1%
EPS (TTM) 34.83 TWD
EPS growth (YoY) -54.0%
Net cash 5.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 77 · Market factors (momentum, volatility) 48

Profitability 85
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Voltronic Power Technology Corp., together with its subsidiaries, engages in the manufacture and sale of uninterruptible power systems (UPS) in Taiwan and Mainland China.

Full company description

Voltronic Power Technology Corp., together with its subsidiaries, engages in the manufacture and sale of uninterruptible power systems (UPS) in Taiwan and Mainland China. It offers UPS products, such as DC and standby, line interactive, lithium, single and three phase online UPS, and accessories; PV inverter products, including off-grid, on-grid with energy-storage, solar charge controller, application-specific products, solar accessories, and AVR; energy storage system products and batteries; variable frequency drive products; and AC and DC EV chargers. The company was incorporated in 2008 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Voltronic Power Technology Corp reported revenue of 20.5B TWD in FY2025 versus 17.0B TWD in FY2021, a compound +4.9%/yr. Reported net income was 3.5B TWD in FY2025, compounding +10.5%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
20.5B TWD
Latest YoY
−10.0%
Avg. growth/yr (3Y)
−3.3%
Avg. growth/yr (5Y)
+8.5%
Avg. growth/yr (15Y)
+14.7%
Revenue +4.9%/yr
FY21 17.0B TWD
FY22 22.7B TWD
FY23 19.0B TWD
FY24 22.8B TWD
FY25 20.5B TWD
Net income +10.5%/yr
FY21 2.4B TWD
FY22 4.4B TWD
FY23 3.6B TWD
FY24 4.2B TWD
FY25 3.5B TWD

6409 screens 26% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Voltronic Power Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6409

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −26% · Above median
Return on equity (TTM) 29% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 28.0× · Cheaper than median
P/B 8.95× · Pricier than 75% of peers
P/S (TTM) 4.33× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 18.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 100 · sector 26
HEALTH 97 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Voltronic Power Technology Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Voltronic Power Technology Corp (6409) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 753.65 TWD versus a price of 1,015 TWD, about −26% (overvalued).
What is the fair value of 6409?
Our model-based fair value for Voltronic Power Technology Corp is 753.65 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 1,015 TWD.
What is the quality score of 6409?
Voltronic Power Technology Corp has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Voltronic Power Technology Corp (6409)?
Voltronic Power Technology Corp reported trailing-twelve-month revenue of about 19.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6409?
The net profit margin of Voltronic Power Technology Corp is about 15.5%, meaning it keeps roughly 15.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Voltronic Power Technology Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.