EN DE

Promate Solutions Corporation (6577) Fair Value & Analysis

Technology · TW · Market cap 5.2B TWD

PS Promate Solutions Corporation 6577 · TWO
Price80.30 TWD
Fair Value95.60 TWD
Upside+19.1%
Quality69/100
Watch Promate Solutions Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 17.0% net margin
generates free cash flow
6.40% dividend yield
Ranks above peers (10/13)
Wide moat 70/100
Evidence: High Range 70.16 TWD – 127.89 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price +0.4% over the past month.

A solid business, screening 19% undervalued on our models.

What matters now

  • A fairly wide model range (70.16 TWD to 127.89 TWD) leaves room in how you read the outcome.
  • Our model range runs from 70.16 TWD (bear) to 127.89 TWD (bull), base 95.60 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 69/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

182.00 TWD 53.71 TWD Fair Value 95.60 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 53.71 TWD – 182.00 TWD · fair‑value band 70.16 TWD – 127.89 TWD · the 80.30 TWD price screens below the 95.60 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Promate Solutions Corporation (6577) currently trades at 80.30 TWD, while our model-based Fair Value estimate is 95.60 TWD, implying the stock looks roughly 19.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Promate Solutions Corporation generated revenue of 2.1B TWD at a net margin of 17.0%. Revenue grew 0.8% year over year. It earns a return on equity of 21.8%. The balance sheet holds a net cash position of 439M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 70.16 TWD (bear case) to 127.89 TWD (bull case); at 80.30 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 19%, 6577 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 32.99 TWD 39.71 TWD 94.69 TWD 76
Growth DCF 63.38 TWD 80.19 TWD 108.04 TWD 72
Gordon GGM 52.70 TWD 57.43 TWD 64.59 TWD 70
All 24 models by family
DCF Models
FCF DCF 61.36 TWD 78.81 TWD 110.12 TWD 38
Owner Earnings 68.02 TWD 87.90 TWD 123.58 TWD 31
5Y Revenue Exit 66.05 TWD 91.73 TWD 129.08 TWD 39
5Y EBITDA Exit 69.91 TWD 98.40 TWD 136.15 TWD 41
5Y P/E Exit 76.21 TWD 109.31 TWD 148.81 TWD 38
10Y Revenue Exit 62.27 TWD 80.89 TWD 100.99 TWD 36
10Y EBITDA Exit 66.08 TWD 84.92 TWD 105.05 TWD 37
10Y P/E Exit 69.82 TWD 91.52 TWD 112.32 TWD 35
Earnings-Based
Graham-Dodd 38.35 TWD 46.87 TWD 52.73 TWD 54
EPV 65.30 TWD 73.45 TWD 80.49 TWD 59
Dividend Discount
Gordon GGM 52.70 TWD 57.43 TWD 64.59 TWD 70
DDM Multi-Stage 52.70 TWD 65.11 TWD 82.07 TWD 61
Multiples
P/E Multiple 84.60 TWD 112.80 TWD 141.00 TWD 63
P/S Multiple 64.84 TWD 86.46 TWD 108.07 TWD 58
P/B Multiple 55.92 TWD 74.56 TWD 93.20 TWD 55
EV/EBIT 105.27 TWD 135.81 TWD 166.35 TWD 53
EV/EBITDA 86.00 TWD 110.12 TWD 134.23 TWD 54
EV/Revenue 74.18 TWD 100.12 TWD 126.06 TWD 43
Asset-Based
NCAV (Graham) 12.43 TWD 16.65 TWD 24.85 TWD 50
Growth DCF
Growth DCF 63.38 TWD 80.19 TWD 108.04 TWD 72
Rev-Margin DCF 66.05 TWD 92.88 TWD 125.61 TWD 67
Economic Profit
Residual Income 32.99 TWD 39.71 TWD 94.69 TWD 76
ROIC Compounder 65.30 TWD 74.75 TWD 83.59 TWD 67
Growth Earnings
Growth-Adj P/E 59.85 TWD 85.50 TWD 111.15 TWD 68

Widest divergence: Multiples (100.12 TWD) versus Asset-Based (16.65 TWD). Highest evidence: Residual Income (76).

Notify me when 6577 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.1B TWD
Revenue growth (YoY) +0.8%
Net margin 17.0%
Return on equity 21.8%
Free cash flow 309M TWD FY2025
P/E ratio 15.4
More key figures
Operating margin 19.1%
EPS (TTM) 5.58 TWD
Dividend yield 6.4%
EPS growth (YoY) -29.1%
Net cash 439M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 58

Profitability 73
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Promate Solutions Corporation engages in the research and development, manufacture, and sale of medical touch screen displays, embedded control systems, and special application and industrial displays.

Full company description

Promate Solutions Corporation engages in the research and development, manufacture, and sale of medical touch screen displays, embedded control systems, and special application and industrial displays. The company offers embedded panels and industrial touch monitors; and enhancement solutions and design-in-services, as well as applicable software and hardware. It also engages in research and development of hardware and software. Its products are used in medical, automotive, vending, and marine applications. The company was founded in 1986 and is headquartered in Taipei, Taiwan. Promate Solutions Corporation operates as a subsidiary of Promate Electronic Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Promate Solutions Corporation reported revenue of 2.1B TWD in FY2025 versus 1.7B TWD in FY2021, a compound +4.4%/yr. Reported net income was 339M TWD in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B TWD
Latest YoY
−7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Revenue +4.4%/yr
FY21 1.7B TWD
FY22 1.9B TWD
FY23 2.5B TWD
FY24 2.3B TWD
FY25 2.1B TWD
Net income +20.2%/yr
FY21 162M TWD
FY22 194M TWD
FY23 272M TWD
FY24 398M TWD
FY25 339M TWD

Watch 6577: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Promate Solutions Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6577

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +19% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 6.4% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 15.4× · Cheaper than 75% of peers
P/B 3.46× · Pricier than median
P/S (TTM) 2.48× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 9.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 59 · sector 0
FUTURE 4 · sector 32
PAST 87 · sector 24
HEALTH 0 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Promate Solutions Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Promate Solutions Corporation (6577) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 95.60 TWD versus a price of 80.30 TWD, about +19% (undervalued).
What is the fair value of 6577?
Our model-based fair value for Promate Solutions Corporation is 95.60 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 80.30 TWD.
What is the quality score of 6577?
Promate Solutions Corporation has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Promate Solutions Corporation (6577)?
Promate Solutions Corporation reported trailing-twelve-month revenue of about 2.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6577?
The net profit margin of Promate Solutions Corporation is about 17.0%, meaning it keeps roughly 17.0% of revenue as net income. Based on the latest reported figures.
Does Promate Solutions Corporation pay a dividend?
Promate Solutions Corporation currently shows a dividend yield of about 5.55% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Promate Solutions Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.