Promate Solutions (6577) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Promate Solutions stock TWD 87.02, price TWD 77.70, upside +12.0%, quality 68 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 53.80 TWD – 182.00 TWD · fair‑value band 66.37 TWD – 118.17 TWD · the 77.70 TWD price screens below the 87.02 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Promate Solutions in your weekly email
Every Wednesday you see whether Promate Solutions is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Promate Solutions Corporation engages in the research and development, manufacture, and sale of medical touch screen displays, embedded control systems, and special application and industrial displays.
Show moreShow less
The company offers embedded panels and industrial touch monitors; and enhancement solutions and design-in-services, as well as applicable software and hardware. It also engages in research and development of hardware and software.
Its products are used in medical, automotive, vending, and marine applications. The company was founded in 1986 and is headquartered in Taipei, Taiwan. Promate Solutions Corporation operates as a subsidiary of Promate Electronic Co.,Ltd.
Stock analysis
Promate Solutions (6577) currently trades at 77.70 TWD, while our model-based Fair Value estimate is 87.02 TWD, implying the stock looks roughly 11% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 144.97 TWD per share, and 13 of the 24 models we run sit above the 77.70 TWD price.
Bear case: the Asset-Based group reads lowest at 17.56 TWD, and 11 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 66.37 TWD (bear) to 118.17 TWD (bull), the price of 77.70 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Technology sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Promate Solutions reported revenue of 2.1B TWD in FY2025 versus 1.7B TWD in FY2021, a compound +4.4%/yr. Reported net income was 339M TWD in FY2025, compounding +20.2%/yr from FY2021.
Key figures
Market cap 4.7B TWD (≈ $142M) Micro · P/E ratio 10.9 · P/S ratio 2.24 · EPS (TTM) 7.15 TWD · Dividend yield 6.4% · Net margin 20.8% · Return on equity 32.5% · Return on assets (EBIT) 15.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 80 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 14% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 12%, 6577 screens cheaper than that median.
Fair Value models
Bear66.37 TWDFair Value 87.02 TWDBull118.17 TWD
Price 77.70 TWD · Upside +12.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.84 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)6.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 20%
⚠ Revenue per share shrinking 4.4%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +5.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 655 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+12.0% · Above median
Profitability
Return on equity (12 months)32.5% · Top 25%
Return on assets15.6% · Top 25%
Net margin (12 months)20.8% · Top 25%
Operating margin (12 months)18.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)1.4% · Below median
Dividend yield (12 months)6.4% · Top 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (12 months)10.9× · Cheapest 25%
P/B3.13× · Pricier than median
P/S (12 months)2.24× · Pricier than median
Price / free cash flow (fiscal year)15.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Promate Solutions Fair Value". https://www.fairvalue-calculator.com/stock/6577
Frequently asked questions
Is Promate Solutions (6577) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 87.02 TWD versus a price of 77.70 TWD, about +12% upside (undervalued).
What is the fair value of 6577?
Our model-based fair value for Promate Solutions is 87.02 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 77.70 TWD.
What is the quality score of 6577?
Promate Solutions has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Promate Solutions (6577)?
Our model-based price target is the fair value of 87.02 TWD (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 66.37 TWD, optimistic scenario 118.17 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Promate Solutions stock forecast for 2026?
Our models put fair value at 87.02 TWD, about +12% upside versus a price of 77.70 TWD (undervalued). Cautious scenario 66.37 TWD, optimistic scenario 118.17 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Promate Solutions (6577)?
Promate Solutions reported trailing-twelve-month revenue of about 2.1B TWD (latest available figure, as of Nov 8, 2026).
Does Promate Solutions pay a dividend?
Promate Solutions currently shows a dividend yield of 6.44% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Promate Solutions (6577) and when is the ex-dividend date?
Promate Solutions pays a dividend of 5.00 TWD per share a year, a dividend yield of 6.4%. The last ex-dividend date was Jun 17, 2026. A dividend has been paid every year since at least 2016. The payout ratio is 69.9% of earnings. Free cash flow covers the dividend 1.03 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Promate Solutions (6577)?
For today's price to be fair in a discounted-cash-flow model, Promate Solutions would have to grow free cash flow by +6.8 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6577 use?
Our models discount Promate Solutions at 11.8 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Promate Solutions that is +6.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Promate Solutions (6577) delivered so far?
Over the past 5 years revenue at Promate Solutions grew +3.2 % a year. The price currently implies free-cash-flow growth of +6.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Promate Solutions (6577) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Promate Solutions (+6.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Promate Solutions (6577)?
The free-cash-flow yield on the price is 6.63 %: that much free cash flow Promate Solutions produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Promate Solutions (6577)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Promate Solutions it is 87.02 TWD per share (as of Nov 8, 2026), against a price of 77.70 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Promate Solutions stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6577 trades below its calculated fair value: price 77.70 TWD, fair value 87.02 TWD, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6577?
No. The price is what the market pays today (77.70 TWD); the fair value is what the company's own numbers justify (87.02 TWD). For Promate Solutions the two are 9.32 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Promate Solutions worth?
The market values Promate Solutions at about 4.7B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 77.70 TWD; our models calculate a fair value of 87.02 TWD per share.
What do the bullish and bearish scenarios say about 6577?
Our models span a range for Promate Solutions: cautious scenario 66.37 TWD, base 87.02 TWD, optimistic 118.17 TWD per share (as of Nov 8, 2026, price 77.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6577?
Promate Solutions trades at a price-to-earnings ratio of 10.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 87.02 TWD is built from several models across several years. Other multiples: P/B 3.1, P/S 2.2, EV/EBITDA 9.4.
How solid is the balance sheet of Promate Solutions (6577)?
Balance-sheet figures for Promate Solutions (as of Nov 8, 2026): return on equity 32.5%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 6577 from its 52-week high?
Promate Solutions trades at 77.70 TWD, about 18% below its 52-week high of 94.40 TWD and 14% above the low of 67.90 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 87.02 TWD is for.
Which stocks are comparable to Promate Solutions?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Promate Solutions stock attractive at the current price?
The data as of Nov 8, 2026: price 77.70 TWD, calculated fair value 87.02 TWD (+12%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6577 calculated?
We run Promate Solutions through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 87.02 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Promate Solutions currently trades 11% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Promate Solutions (6577)?
The closing price on Nov 9, 2026 was 77.70 TWD. Our model-based fair value is 87.02 TWD, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Promate Solutions right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Promate Solutions
How large is the market capitalisation of Promate Solutions (6577)?
The market capitalisation of Promate Solutions is 4.7B TWD (≈ $142M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Promate Solutions (6577)?
The price-to-sales ratio of Promate Solutions is 2.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Promate Solutions (6577)?
Earnings per share at Promate Solutions are 7.15 TWD (price ÷ EPS = P/E 10.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Promate Solutions (6577)?
The dividend yield of Promate Solutions is 6.4% (payout 69.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Promate Solutions (6577)?
The net margin of Promate Solutions is 20.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Promate Solutions (6577)?
The return on equity (ROE) of Promate Solutions is 32.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Promate Solutions (6577)?
On an EBIT basis the return on assets of Promate Solutions is 15.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Promate Solutions (6577)?
The operating margin of Promate Solutions is 18.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Promate Solutions (6577)?
Revenue at Promate Solutions is growing +1.4% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Promate Solutions (6577)?
Earnings per share at Promate Solutions are growing +266% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Promate Solutions (6577) hold?
Promate Solutions holds more cash than debt, 439M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Promate Solutions in the live analysis
One click puts Promate Solutions on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026