Huaxin Cement Co. Ltd. (6655) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Huaxin Cement Co. Ltd. stock HK$30.11, price HK$16.80, upside +79.2%, quality 58 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
55‑month range HK$5.02 – HK$19.73 · fair‑value band HK$21.08 – HK$39.15 · the HK$16.80 price screens below the HK$30.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Huaxin Cement Co. in your weekly email
Every Wednesday you see whether Huaxin Cement Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Huaxin Building Materials Group Co., Ltd., together with its subsidiaries, manufactures and sells cement in China and internationally.
Show moreShow less
The company provides aggregates, ready-mixed concrete, and packaging materials, as well as other building materials, such as mortars, various concrete products, including bricks and slabs, aerated concrete products, environmental protection walls, curtain wall hanging boards, and anti-corrosive tiles.
It also engages in the operation of waste management platforms that pre-process selected waste streams and convert them into fuels; research and development in data science; and development of software.
The company was formerly known as Huaxin Cement Co., Ltd. and change its name to Huaxin Building Materials Group Co., Ltd. in October 2025. Huaxin Building Materials Group Co., Ltd. was founded in 1907 and is headquartered in Wuhan, China.
Stock analysis
Huaxin Cement Co. Ltd. (6655) currently trades at HK$16.80, while our model-based Fair Value estimate is HK$30.11, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$47.87 per share, and 24 of the 26 models we run sit above the HK$16.80 price.
Bear case: the Asset-Based group reads lowest at HK$4.12, and 2 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: HK$21.08 (bear) to HK$39.15 (bull), the price of HK$16.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Huaxin Cement Co. Ltd. reported revenue of 35.3B CNY in FY2025 versus 32.5B CNY in FY2021, a compound +2.2%/yr. Reported net income was 2.9B CNY in FY2025, compounding −14.6%/yr from FY2021.
Key figures
Market cap HK$34.9B (≈ $4.5B) Mid · P/E ratio 8.7 · P/S ratio 0.70 · EPS (TTM) HK$1.33 · Dividend yield 5.0% · Net margin 8.1% · Return on equity 12.3% · Return on assets (EBIT) 8.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at 79%, 6655 screens cheaper than that median.
Fair Value models
BearHK$21.08Fair Value HK$30.11BullHK$39.15
Price HK$16.80 · Upside +79.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (HK$0.4246 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Start year 2020 (pandemic). Over 10 years: +10.3% a year
Revenue growth 34 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.7%
Dividend (yield on the price)5.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: −12.7% / 20.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −6.2% a year for the price and +8.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 257 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+70.2% · Top 25%
Profitability
Return on equity (12 months)12.3% · Top 25%
Return on assets3.5% · Above median
Net margin (12 months)9.2% · Top 25%
Operating margin (12 months)18.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)13.4% · Above median
Dividend yield (12 months)5.0% · Top 25%
Balance sheet
Debt / equity0.57× · Highest 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Huaxin Cement Co. Ltd. (6655) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of HK$30.11 versus a price of HK$16.80, about +79% upside (undervalued).
What is the fair value of 6655?
Our model-based fair value for Huaxin Cement Co. Ltd. is HK$30.11 (as of Nov 5, 2026), built from audited fundamentals. The current price: HK$16.80.
What is the quality score of 6655?
Huaxin Cement Co. Ltd. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huaxin Cement Co. Ltd. (6655)?
Our model-based price target is the fair value of HK$30.11 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario HK$21.08, optimistic scenario HK$39.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Huaxin Cement Co. Ltd. stock forecast for 2026?
Our models put fair value at HK$30.11, about +79% upside versus a price of HK$16.80 (undervalued). Cautious scenario HK$21.08, optimistic scenario HK$39.15. The calculation is refreshed regularly with new filings.
What is the revenue of Huaxin Cement Co. Ltd. (6655)?
Huaxin Cement Co. Ltd. reported trailing-twelve-month revenue of about 40.0B CNY (latest available figure, as of Nov 5, 2026).
Does Huaxin Cement Co. Ltd. pay a dividend?
Huaxin Cement Co. Ltd. currently shows a dividend yield of 4.96% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Huaxin Cement Co. Ltd. (6655) and when is the ex-dividend date?
Huaxin Cement Co. Ltd. pays a dividend of HK$0.834 per share a year, a dividend yield of 5.0%. The next ex-dividend date is Nov 20, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 56.8% of earnings. Free cash flow covers the dividend 2.47 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Huaxin Cement Co. Ltd. (6655)?
For today's price to be fair in a discounted-cash-flow model, Huaxin Cement Co. Ltd. would have to grow free cash flow by -4.6 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.8 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 6655 use?
Our models discount Huaxin Cement Co. Ltd. at 9.0 %: a base by market capitalisation (mid), damped by beta 0.37, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Huaxin Cement Co. Ltd. that is -4.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Huaxin Cement Co. Ltd. (6655) delivered so far?
Over the past 5 years revenue at Huaxin Cement Co. Ltd. grew +3.8 % a year. The price currently implies free-cash-flow growth of -4.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Huaxin Cement Co. Ltd. (6655) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Huaxin Cement Co. Ltd. (-4.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Huaxin Cement Co. Ltd. (6655)?
The free-cash-flow yield on the price is 13.44 %: that much free cash flow Huaxin Cement Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Huaxin Cement Co. Ltd. (6655)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huaxin Cement Co. Ltd. it is HK$30.11 per share (as of Nov 5, 2026), against a price of HK$16.80. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Huaxin Cement Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 6655 trades below its calculated fair value: price HK$16.80, fair value HK$30.11, a gap of about +79% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6655?
No. The price is what the market pays today (HK$16.80); the fair value is what the company's own numbers justify (HK$30.11). For Huaxin Cement Co. Ltd. the two are HK$13.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huaxin Cement Co. Ltd. worth?
The market values Huaxin Cement Co. Ltd. at about HK$34.9B (market capitalisation, as of Nov 5, 2026). Per share that is HK$16.80; our models calculate a fair value of HK$30.11 per share.
What do the bullish and bearish scenarios say about 6655?
Our models span a range for Huaxin Cement Co. Ltd.: cautious scenario HK$21.08, base HK$30.11, optimistic HK$39.15 per share (as of Nov 5, 2026, price HK$16.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6655?
Huaxin Cement Co. Ltd. trades at a price-to-earnings ratio of 8.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$30.11 is built from several models across several years. Other multiples: P/B 1.0, P/S 0.8, EV/EBITDA 4.1.
How solid is the balance sheet of Huaxin Cement Co. Ltd. (6655)?
Balance-sheet figures for Huaxin Cement Co. Ltd. (as of Nov 5, 2026): return on equity 12.3%, debt of 0.57 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 6655 from its 52-week high?
Huaxin Cement Co. Ltd. trades at HK$16.80, about 15% below its 52-week high of HK$19.73 and 46% above the low of HK$11.54 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of HK$30.11 is for.
Which stocks are comparable to Huaxin Cement Co. Ltd.?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huaxin Cement Co. Ltd. stock attractive at the current price?
The data as of Nov 5, 2026: price HK$16.80, calculated fair value HK$30.11 (+79%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6655 calculated?
We run Huaxin Cement Co. Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$30.11 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Huaxin Cement Co. Ltd. currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huaxin Cement Co. Ltd. (6655)?
The closing price on Nov 9, 2026 was HK$16.80. Our model-based fair value is HK$30.11, about +79% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huaxin Cement Co. Ltd. right now?
The price is below even our cautious bear case (HK$21.08). The market is more pessimistic than our downside scenario. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$21.08 to HK$39.15) leaves room in how you read the outcome.
Where does the earnings growth of Huaxin Cement Co. Ltd. (6655) come from?
Earnings per share at Huaxin Cement Co. Ltd. grew +18.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +10.2 %, EBIT margin +9.4 %, tax rate −0.1 %, residual (interest, one-offs) −1.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Huaxin Cement Co. Ltd.
How large is the market capitalisation of Huaxin Cement Co. Ltd. (6655)?
The market capitalisation of Huaxin Cement Co. Ltd. is HK$34.9B (≈ $4.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Huaxin Cement Co. Ltd. (6655)?
The price-to-sales ratio of Huaxin Cement Co. Ltd. is 0.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Huaxin Cement Co. Ltd. (6655)?
Earnings per share at Huaxin Cement Co. Ltd. are HK$1.33 (price ÷ EPS = P/E 8.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Huaxin Cement Co. Ltd. (6655)?
The dividend yield of Huaxin Cement Co. Ltd. is 5.0% (payout 62.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Huaxin Cement Co. Ltd. (6655)?
The net margin of Huaxin Cement Co. Ltd. is 8.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huaxin Cement Co. Ltd. (6655)?
The return on equity (ROE) of Huaxin Cement Co. Ltd. is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huaxin Cement Co. Ltd. (6655)?
On an EBIT basis the return on assets of Huaxin Cement Co. Ltd. is 8.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huaxin Cement Co. Ltd. (6655)?
The operating margin of Huaxin Cement Co. Ltd. is 18.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huaxin Cement Co. Ltd. (6655)?
Revenue at Huaxin Cement Co. Ltd. is growing +13.4% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Huaxin Cement Co. Ltd. (6655)?
Earnings per share at Huaxin Cement Co. Ltd. are growing +35.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Huaxin Cement Co. Ltd. (6655) carry?
The net debt of Huaxin Cement Co. Ltd. is 18.2B CNY (fiscal year 2025, ≈ 4.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Huaxin Cement Co. Ltd. in the live analysis
One click puts Huaxin Cement Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026