EN DE

Huaxin Building Materials Group (6655) Fair Value & Analysis

Basic Materials · HK · Market cap HK$25.2B

HB Huaxin Building Materials Group 6655 · HK
PriceHK$14.92
Fair ValueHK$26.99
Upside+80.9%
Quality59/100
Watch Huaxin Building Materials Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.8% net margin
Moderate debt · generates free cash flow
4.77% dividend yield
Ranks above peers (13/14)
Moderate moat 51/100
Evidence: Medium Range HK$20.25 – HK$33.74 Share as image

Fair value as of: Jul 7, 2026

From 26 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from HK$26.95 to HK$26.99 (+0.1%) since Jul 2, 2026. Share price +16.0% over the past month.

A solid business, screening 81% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$20.25). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$19.73 HK$5.02 Fair Value HK$26.99 Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

52‑month range HK$5.02 – HK$19.73 · fair‑value band HK$20.25 – HK$33.74 · the HK$14.92 price screens below the HK$26.99 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huaxin Building Materials Group (6655) currently trades at HK$14.92, while our model-based Fair Value estimate is HK$26.99, implying the stock looks roughly 80.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Huaxin Building Materials Group generated revenue of HK$37.1B at a net margin of 8.8%. Revenue grew 24.4% year over year. It earns a return on equity of 11.1%. Net debt stands at HK$18.2B. Fundamentals as of Jul 7, 2026

Our scenario range runs from HK$20.25 (bear case) to HK$33.74 (bull case); at HK$14.92, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 67% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 81%, 6655 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$59.00 HK$118.83 HK$223.79 80
Residual Income HK$37.45 HK$40.83 HK$52.50 76
Rev-Margin DCF HK$44.46 HK$87.74 HK$145.84 74
All 26 models by family
DCF Models
FCF DCF HK$60.23 HK$127.53 HK$250.33 38
Owner Earnings HK$57.78 HK$122.84 HK$241.54 31
5Y Revenue Exit HK$44.46 HK$88.96 HK$150.29 39
5Y EBITDA Exit HK$71.40 HK$146.49 HK$243.56 41
5Y P/E Exit HK$41.48 HK$82.61 HK$130.47 38
10Y Revenue Exit HK$47.27 HK$92.15 HK$163.23 36
10Y EBITDA Exit HK$67.21 HK$135.17 HK$244.04 37
10Y P/E Exit HK$47.08 HK$87.40 HK$146.06 35
Earnings-Based
Graham-Dodd HK$26.41 HK$137.61 HK$190.37 54
Lynch FV HK$37.71 HK$53.87 HK$70.02 50
PEG = 1.0 HK$37.71 HK$53.87 HK$70.02 46
EPV HK$44.04 HK$53.60 HK$61.96 59
Dividend Discount
Gordon GGM HK$20.24 HK$42.08 HK$66.75 70
DDM Multi-Stage HK$20.24 HK$35.48 HK$44.16 61
Multiples
P/E Multiple HK$49.52 HK$66.02 HK$82.53 63
P/S Multiple HK$49.52 HK$66.02 HK$82.53 58
P/B Multiple HK$49.52 HK$66.02 HK$82.53 55
EV/EBIT HK$70.10 HK$97.90 HK$125.70 53
EV/EBITDA HK$82.60 HK$114.57 HK$146.54 54
EV/Revenue HK$37.22 HK$58.87 HK$80.52 43
Asset-Based
NCAV (Graham) HK$21.83 HK$29.25 HK$43.66 50
Growth DCF
Growth DCF HK$59.00 HK$118.83 HK$223.79 80
Rev-Margin DCF HK$44.46 HK$87.74 HK$145.84 74
Economic Profit
Residual Income HK$37.45 HK$40.83 HK$52.50 76
ROIC Compounder HK$44.29 HK$66.32 HK$88.32 72
Growth Earnings
Growth-Adj P/E HK$50.76 HK$72.52 HK$94.27 68

Widest divergence: DCF Models (HK$92.15) versus Asset-Based (HK$29.25). Highest evidence: Growth DCF (80).

Notify me when 6655 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$37.1B
Revenue growth (YoY) +24.4%
Net margin 8.8%
Return on equity 11.1%
Free cash flow HK$4.0B FY2025
P/E ratio 7.0
More key figures
Operating margin 17.2%
EPS (TTM) HK$1.61
Dividend yield 4.8%
EPS growth (YoY) +164%
Net debt HK$18.2B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 43

Profitability 33
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huaxin Building Materials Group Co., Ltd., together with its subsidiaries, manufactures and sells cement in China and internationally.

Full company description

Huaxin Building Materials Group Co., Ltd., together with its subsidiaries, manufactures and sells cement in China and internationally. The company provides aggregates, ready-mixed concrete, and packaging materials, as well as other building materials, such as mortars, various concrete products, including bricks and slabs, aerated concrete products, environmental protection walls, curtain wall hanging boards, and anti-corrosive tiles. It also engages in the operation of waste management platforms that pre-process selected waste streams and convert them into fuels; research and development in data science; and development of software. The company was formerly known as Huaxin Cement Co., Ltd. and change its name to Huaxin Building Materials Group Co., Ltd. in October 2025. Huaxin Building Materials Group Co., Ltd. was founded in 1907 and is headquartered in Wuhan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huaxin Building Materials Group reported revenue of HK$35.3B in FY2025 versus HK$32.5B in FY2021, a compound +2.2%/yr. Reported net income was HK$2.9B in FY2025, compounding −14.6%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$35.3B
Latest YoY
+3.3%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (34Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Revenue +2.2%/yr
FY21 HK$32.5B
FY22 HK$30.5B
FY23 HK$33.8B
FY24 HK$34.2B
FY25 HK$35.3B
Net income −14.6%/yr
FY21 HK$5.4B
FY22 HK$2.7B
FY23 HK$2.8B
FY24 HK$2.4B
FY25 HK$2.9B
Character of growth · EPS growth decomposed (2014-2025) +18.2 % p.a.
Revenue per share +10.2 pp

of which total revenue +10.3 pp · buybacks/dilution −0.1 pp

EBIT margin +9.4 pp
Tax rate −0.1 pp
Residual (interest, one-offs) −1.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 6655: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Huaxin Building Materials Group · Fair Value
HK$26.99 +81%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Huaxin Building Materials Group Fair Value". https://www.fairvalue-calculator.com/stock/6655

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +81% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.57× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 7.0× · Cheaper than 75% of peers
P/B 0.79× · Cheaper than median
P/S (TTM) 0.68× · Cheaper than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 100 · sector 2
PAST 44 · sector 15
HEALTH 71 · sector 92
DIVIDEND 95 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Huaxin Building Materials Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huaxin Building Materials Group (6655) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of HK$26.99 versus a price of HK$14.92, about +81% (undervalued).
What is the fair value of 6655?
Our model-based fair value for Huaxin Building Materials Group is HK$26.99 (as of Jul 7, 2026), built from audited fundamentals. The current price is HK$14.92.
What is the quality score of 6655?
Huaxin Building Materials Group has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huaxin Building Materials Group (6655)?
Huaxin Building Materials Group reported trailing-twelve-month revenue of about HK$37.1B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 6655?
The net profit margin of Huaxin Building Materials Group is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Huaxin Building Materials Group pay a dividend?
Huaxin Building Materials Group currently shows a dividend yield of about 4.77% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huaxin Building Materials Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.