EN DE

Liuliumei Co (6658) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$13.8B

LC Liuliumei Co 6658 · HK
PriceHK$176.50
Fair ValueHK$43.71
Upside-75.2%
Quality54/100
Watch Liuliumei Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.6% net margin
negative free cash flow
Trails peers (4/11)
Moderate moat 61/100
Evidence: Medium Range HK$30.59 – HK$56.82 Share as image

Fair value as of: Aug 6, 2026

From 15 valuation models · updated 5 days ago

Fair value updated Aug 6, 2026, revised from HK$43.44 to HK$43.71 (+0.6%) since Jul 2, 2026. Share price +8.1% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$56.82). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$30.59 to HK$56.82) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 months)

HK$190.00 HK$126.00 Fair Value HK$43.71 Jun 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 6, 2026.

How to read this chart

2‑month range HK$126.00 – HK$190.00 · fair‑value band HK$30.59 – HK$56.82 · the HK$176.50 price screens above the HK$43.71 fair value. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liuliumei Co (6658) currently trades at HK$176.50, while our model-based Fair Value estimate is HK$43.71, implying the stock looks roughly 75.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Liuliumei Co generated revenue of HK$1.7B at a net margin of 10.6%. It earns a return on equity of 24.3%. Net debt stands at HK$444M. The stock trades on a trailing P/E of 65.7. Fundamentals as of Aug 6, 2026

Our scenario range runs from HK$30.59 (bear case) to HK$56.82 (bull case); at HK$176.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -75%, 6658 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (HK$7.50 to HK$61.72). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E HK$26.33 HK$37.62 HK$48.90 68
ROIC Compounder HK$25.49 HK$33.27 HK$42.97 67
P/E Multiple HK$34.66 HK$46.21 HK$57.76 63
All 15 models by family
DCF Models
Owner Earnings HK$13.11 HK$21.83 HK$36.11 31
Earnings-Based
Graham-Dodd HK$15.71 HK$61.72 HK$83.78 54
Lynch FV HK$15.22 HK$21.74 HK$28.26 50
PEG = 1.0 HK$15.22 HK$21.74 HK$28.26 46
EPV HK$23.01 HK$26.78 HK$30.07 59
Multiples
P/E Multiple HK$34.66 HK$46.21 HK$57.76 63
P/S Multiple HK$29.46 HK$39.28 HK$49.10 58
P/B Multiple HK$25.17 HK$33.56 HK$41.95 55
EV/EBIT HK$38.79 HK$51.58 HK$64.37 53
EV/EBITDA HK$36.64 HK$48.72 HK$60.79 54
EV/Revenue HK$26.29 HK$37.37 HK$48.46 43
Asset-Based
NCAV (Graham) HK$5.59 HK$7.50 HK$11.19 50
Economic Profit
Residual Income HK$15.20 HK$20.19 HK$85.50 61
ROIC Compounder HK$25.49 HK$33.27 HK$42.97 67
Growth Earnings
Growth-Adj P/E HK$26.33 HK$37.62 HK$48.90 68

Widest divergence: Multiples (HK$39.28) versus Asset-Based (HK$7.50). Highest evidence: Growth-Adj P/E (68).

Notify me when 6658 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.7B
Net margin 10.6%
Return on equity 24.3%
Free cash flow −HK$94.2M FY2025
P/E ratio 65.7
Operating margin 13.4%
More key figures
Net debt HK$444M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 86

Profitability 60
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Liuliumei Co., Ltd. operates as a fruit snack company that produces and sells plum-based products. Its products include Snow Plum, Refreshing Plum, Preserved Plum, Smoked Plum, Prune Knight, dried plum snacks, and prune-based products. It also offers Dameida plum gummies, plum tea concentrate, and electrolyte-infused slushy jelly.

Full company description

Liuliumei Co., Ltd. operates as a fruit snack company that produces and sells plum-based products. Its products include Snow Plum, Refreshing Plum, Preserved Plum, Smoked Plum, Prune Knight, dried plum snacks, and prune-based products. It also offers Dameida plum gummies, plum tea concentrate, and electrolyte-infused slushy jelly. It sells its products through online stores, supermarkets, membership stores, snack stores, and a distributorship network. It operates under the brand names Liuliumei and Fiber Life. The company was formerly known as Liuliu Orchard Group Co., Ltd. and changed its name to Liuliumei Co., Ltd. in April 2016. The company was founded in 1999 and is headquartered in Wuhu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Liuliumei Co reported revenue of HK$1.7B in FY2025 versus HK$1.3B in FY2023, a compound +13.8%/yr. Reported net income was HK$182M in FY2025, compounding +35.5%/yr from FY2023.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$1.7B
Latest YoY
+5.9%
Revenue +13.8%/yr
FY23 HK$1.3B
FY24 HK$1.6B
FY25 HK$1.7B
Net income +35.5%/yr
FY23 HK$99.2M
FY24 HK$148M
FY25 HK$182M

6658 screens 75% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liuliumei Co Fair Value". https://www.fairvalue-calculator.com/stock/6658

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 24% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 0% · Below median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 65.7× · Pricier than 75% of peers
P/B 15.69× · Pricier than 75% of peers
P/S (TTM) 8.09× · Pricier than 75% of peers
EV/EBITDA 47.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 97 · sector 27
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Liuliumei Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Liuliumei Co (6658) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of HK$43.71 versus a price of HK$176.50, about −75% (overvalued).
What is the fair value of 6658?
Our model-based fair value for Liuliumei Co is HK$43.71 (as of Aug 6, 2026), built from audited fundamentals. The current price is HK$176.50.
What is the quality score of 6658?
Liuliumei Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Liuliumei Co (6658)?
Liuliumei Co reported trailing-twelve-month revenue of about HK$1.7B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 6658?
The net profit margin of Liuliumei Co is about 10.6%, meaning it keeps roughly 10.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Liuliumei Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.