EN DE

Ventec International Group (6672) Fair Value & Analysis

Technology · TW · Market cap 16.4B TWD

VI Ventec International Group 6672 · TW
Price229.00 TWD
Fair Value73.46 TWD
Upside-67.9%
Quality60/100
Watch Ventec International Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.8% net margin
Low debt · negative free cash flow
1.51% dividend yield
Ranks above peers (8/13)
Moderate moat 48/100
Evidence: Medium Range 57.44 TWD – 95.50 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 19 days ago

Share price −25.2% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (95.50 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

315.00 TWD 48.86 TWD Fair Value 73.46 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 48.86 TWD – 315.00 TWD · fair‑value band 57.44 TWD – 95.50 TWD · the 229.00 TWD price screens above the 73.46 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ventec International Group (6672) currently trades at 229.00 TWD, while our model-based Fair Value estimate is 73.46 TWD, implying the stock looks roughly 67.9% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ventec International Group generated revenue of 4.5B TWD at a net margin of 8.8%. Revenue grew 21.9% year over year. It earns a return on equity of 11.2%. The balance sheet holds a net cash position of 557M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 57.44 TWD (bear case) to 95.50 TWD (bull case); at 229.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 250% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -68%, 6672 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 43.86 TWD 48.38 TWD 66.44 TWD 76
ROIC Compounder 55.83 TWD 65.00 TWD 74.98 TWD 72
Gordon GGM 30.72 TWD 33.62 TWD 38.05 TWD 70
All 15 models by family
DCF Models
Owner Earnings 33.89 TWD 43.22 TWD 60.51 TWD 31
Earnings-Based
Graham-Dodd 32.95 TWD 40.27 TWD 45.31 TWD 54
EPV 55.83 TWD 63.45 TWD 70.12 TWD 59
Dividend Discount
Gordon GGM 30.72 TWD 33.62 TWD 38.05 TWD 70
DDM Multi-Stage 30.72 TWD 38.54 TWD 49.51 TWD 61
Multiples
P/E Multiple 72.68 TWD 96.91 TWD 121.14 TWD 63
P/S Multiple 61.78 TWD 82.38 TWD 102.97 TWD 58
P/B Multiple 61.78 TWD 82.38 TWD 102.97 TWD 55
EV/EBIT 85.97 TWD 111.26 TWD 136.55 TWD 53
EV/EBITDA 88.43 TWD 114.54 TWD 140.64 TWD 54
EV/Revenue 61.25 TWD 83.16 TWD 105.08 TWD 43
Asset-Based
NCAV (Graham) 24.98 TWD 33.47 TWD 49.95 TWD 50
Economic Profit
Residual Income 43.86 TWD 48.38 TWD 66.44 TWD 76
ROIC Compounder 55.83 TWD 65.00 TWD 74.98 TWD 72
Growth Earnings
Growth-Adj P/E 51.42 TWD 73.46 TWD 95.50 TWD 68

Widest divergence: Multiples (83.16 TWD) versus Asset-Based (33.47 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.5B TWD
Revenue growth (YoY) +21.9%
Net margin 8.8%
Return on equity 11.2%
Free cash flow −119M TWD FY2025
P/E ratio 47.7
More key figures
Operating margin 11.7%
EPS (TTM) 4.81 TWD
Dividend yield 1.5%
EPS growth (YoY) +44.9%
Net cash 557M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 70

Profitability 49
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ventec International Group Co.,Ltd. engages in research and development, production, and sale of copper foil substrates (CCL), heat dissipation aluminum substrates (IMS) and prepreg.

Full company description

Ventec International Group Co.,Ltd. engages in research and development, production, and sale of copper foil substrates (CCL), heat dissipation aluminum substrates (IMS) and prepreg. The company offers standard FR4, lead free assembly, halogen free products, tec-thermal/thermal management and insulated metal substrate, polyimide, tec-speed/signal integrity and high frequency products, tec-packs/ IC packaging, pro-bond and thermal bonds, and flex/flex rigid products, as well as products for special applications. It also distributes flexible laminates and coverlays, Taiyo solder mask products, thermal interface materials, consumables and lamination accessories, cardel press plates, PCB process equipment, PCB drills and routers, plastic interleaver and release film consumables, drill entry and exit material, copper foils and ACF, and masslam and drill products to the Middle East, Europe, and the United States. The company's products are used for the fabrication of various printed circuit board and associated applications. In addition, it engages in the general investment business. Ventec International Group Co.,Ltd. was founded in 2000 and is headquartered in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ventec International Group reported revenue of 4.3B TWD in FY2025 versus 7.7B TWD in FY2021, a compound −13.6%/yr. Reported net income was 346M TWD in FY2025, compounding −19.6%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3B TWD
Latest YoY
+0.9%
Avg. growth/yr (3Y)
−8.7%
Avg. growth/yr (5Y)
−2.5%
Avg. growth/yr (11Y)
−0.6%
Revenue −13.6%/yr
FY21 7.7B TWD
FY22 5.6B TWD
FY23 4.7B TWD
FY24 4.2B TWD
FY25 4.3B TWD
Net income −19.6%/yr
FY21 828M TWD
FY22 466M TWD
FY23 432M TWD
FY24 357M TWD
FY25 346M TWD

6672 screens 68% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ventec International Group Fair Value". https://www.fairvalue-calculator.com/stock/6672

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −68% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 22% · Top 25%
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 47.7× · Pricier than median
P/B 4.59× · Pricier than 75% of peers
P/S (TTM) 3.65× · Pricier than median
EV/EBITDA 27.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 45 · sector 24
HEALTH 98 · sector 95
DIVIDEND 30 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Ventec International Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ventec International Group (6672) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 73.46 TWD versus a price of 229.00 TWD, about −68% (overvalued).
What is the fair value of 6672?
Our model-based fair value for Ventec International Group is 73.46 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 229.00 TWD.
What is the quality score of 6672?
Ventec International Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ventec International Group (6672)?
Ventec International Group reported trailing-twelve-month revenue of about 4.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6672?
The net profit margin of Ventec International Group is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Ventec International Group pay a dividend?
Ventec International Group currently shows a dividend yield of about 1.57% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ventec International Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.