FOSITEK CORP (6805) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of FOSITEK CORP stock TWD 1,658, price TWD 1,855, that is 10.6% below the price, quality 71 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 121.68 TWD – 2,600 TWD · fair‑value band 887.54 TWD – 2,350 TWD · the 1,855 TWD price screens above the 1,658 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow FOSITEK in your weekly email
Every Wednesday you see whether FOSITEK is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fositek Corp. engages in the design and manufacturing of various metal stamping products in Asia, the United States, and Europe. It offers hinge parts for foldable cell phones, notebook and tablet computers. The company was founded in 2001 and is based in New Taipei City, Taiwan.
Stock analysis
FOSITEK CORP (6805) currently trades at 1,855 TWD, while our model-based Fair Value estimate is 1,658 TWD, 11% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,567 TWD per share, and 0 of the 26 models we run sit above the 1,855 TWD price.
Bear case: the Economic Profit group reads lowest at 366.97 TWD, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 887.54 TWD (bear) to 2,350 TWD (bull), the price of 1,855 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
FOSITEK CORP reported revenue of 12.4B TWD in FY2025 versus 5.0B TWD in FY2021, a compound +25.4%/yr. Reported net income was 2.1B TWD in FY2025, compounding +41.3%/yr from FY2021.
Key figures
Market cap 128B TWD (≈ $3.9B) Mid · P/E ratio 39.7 · P/S ratio 8.26 · EPS (TTM) 46.72 TWD · Dividend yield 0.6% · Net margin 20.7% · Return on equity 46.8% · Return on assets (EBIT) 13.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 84 out of 100 (low confidence).
What moves the price
Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.
The share trades about 29% below its 52-week high and 52% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −11%, 6805 screens richer than that median.
Fair Value models
Bear887.54 TWDFair Value 1,658 TWDBull2,350 TWD
Price 1,855 TWD · Downside -10.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (31.06 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+51.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.9%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 20%
2025 sits 205% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +34.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−10.6% · Above median
Profitability
Return on equity (12 months)46.8% · Top 25%
Return on assets14.5% · Top 25%
Net margin (12 months)20.7% · Top 25%
Operating margin (12 months)27.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)42.7% · Top 25%
Dividend yield (12 months)0.6% · Bottom 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FOSITEK CORP Fair Value". https://www.fairvalue-calculator.com/stock/6805
Frequently asked questions
Is FOSITEK CORP (6805) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 1,658 TWD versus a price of 1,855 TWD, about 11% lower (overvalued).
What is the fair value of 6805?
Our model-based fair value for FOSITEK CORP is 1,658 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,855 TWD.
What is the quality score of 6805?
FOSITEK CORP has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FOSITEK CORP (6805)?
Our model-based price target is the fair value of 1,658 TWD (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 887.54 TWD, optimistic scenario 2,350 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the FOSITEK CORP stock forecast for 2026?
Our models put fair value at 1,658 TWD, about 11% lower versus a price of 1,855 TWD (overvalued). Cautious scenario 887.54 TWD, optimistic scenario 2,350 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of FOSITEK CORP (6805)?
FOSITEK CORP reported trailing-twelve-month revenue of about 15.5B TWD (latest available figure, as of Nov 9, 2026).
Does FOSITEK CORP pay a dividend?
FOSITEK CORP currently shows a dividend yield of 0.57% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of FOSITEK CORP (6805) and when is the ex-dividend date?
FOSITEK CORP pays a dividend of 10.50 TWD per share a year, a dividend yield of 0.6%. The last ex-dividend date was Aug 20, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 22.5% of earnings. Free cash flow covers the dividend 2.07 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into FOSITEK CORP (6805)?
For today's price to be fair in a discounted-cash-flow model, FOSITEK CORP would have to grow free cash flow by +36.6 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +41.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6805 use?
Our models discount FOSITEK CORP at 9.7 %: a base by market capitalisation (mid), damped by beta 0.77, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FOSITEK CORP that is +36.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has FOSITEK CORP (6805) delivered so far?
Over the past 5 years revenue at FOSITEK CORP grew +41.1 % a year. The price currently implies free-cash-flow growth of +36.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FOSITEK CORP (6805) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into FOSITEK CORP (+36.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FOSITEK CORP (6805)?
The free-cash-flow yield on the price is 1.17 %: that much free cash flow FOSITEK CORP produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FOSITEK CORP (6805)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FOSITEK CORP it is 1,658 TWD per share (as of Nov 9, 2026), against a price of 1,855 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is FOSITEK CORP stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6805 trades above its calculated fair value: price 1,855 TWD, fair value 1,658 TWD, a gap of about −11% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6805?
No. The price is what the market pays today (1,855 TWD); the fair value is what the company's own numbers justify (1,658 TWD). For FOSITEK CORP the two are 197.16 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is FOSITEK CORP worth?
The market values FOSITEK CORP at about 128B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 1,855 TWD; our models calculate a fair value of 1,658 TWD per share.
What do the bullish and bearish scenarios say about 6805?
Our models span a range for FOSITEK CORP: cautious scenario 887.54 TWD, base 1,658 TWD, optimistic 2,350 TWD per share (as of Nov 9, 2026, price 1,855 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6805?
FOSITEK CORP trades at a price-to-earnings ratio of 39.7 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,658 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 37.6. Other multiples: P/B 17.8, P/S 8.3, EV/EBITDA 29.0.
How solid is the balance sheet of FOSITEK CORP (6805)?
Balance-sheet figures for FOSITEK CORP (as of Nov 9, 2026): return on equity 46.8%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 6805 from its 52-week high?
FOSITEK CORP trades at 1,855 TWD, about 29% below its 52-week high of 2,600 TWD and 52% above the low of 1,221 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,658 TWD is for.
Which stocks are comparable to FOSITEK CORP?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FOSITEK CORP stock attractive at the current price?
The data as of Nov 9, 2026: price 1,855 TWD, calculated fair value 1,658 TWD (−11%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6805 calculated?
We run FOSITEK CORP through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,658 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. FOSITEK CORP itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FOSITEK CORP (6805)?
The closing price on Nov 9, 2026 was 1,855 TWD. Our model-based fair value is 1,658 TWD, about 11% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FOSITEK CORP right now?
The model range is unusually wide (887.54 TWD to 2,350 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of FOSITEK CORP
How large is the market capitalisation of FOSITEK CORP (6805)?
The market capitalisation of FOSITEK CORP is 128B TWD (≈ $3.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FOSITEK CORP (6805)?
The price-to-sales ratio of FOSITEK CORP is 8.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FOSITEK CORP (6805)?
Earnings per share at FOSITEK CORP are 46.72 TWD (price ÷ EPS = P/E 39.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of FOSITEK CORP (6805)?
The dividend yield of FOSITEK CORP is 0.6% (payout 22.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of FOSITEK CORP (6805)?
The net margin of FOSITEK CORP is 20.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FOSITEK CORP (6805)?
The return on equity (ROE) of FOSITEK CORP is 46.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FOSITEK CORP (6805)?
On an EBIT basis the return on assets of FOSITEK CORP is 13.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FOSITEK CORP (6805)?
The operating margin of FOSITEK CORP is 27.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FOSITEK CORP (6805)?
Revenue at FOSITEK CORP is growing +42.7% versus a year earlier (3y avg +35.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FOSITEK CORP (6805)?
Earnings per share at FOSITEK CORP are growing +157% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does FOSITEK CORP (6805) hold?
FOSITEK CORP holds more cash than debt, 6.0B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch FOSITEK CORP in the live analysis
One click puts FOSITEK CORP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026