Taiwan Puritic Corp. (6826) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Taiwan Puritic Corp. stock TWD 391, price TWD 312, upside +25.3%, quality 67 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 46.12 TWD – 619.35 TWD · fair‑value band 294.53 TWD – 487.54 TWD · the 312.00 TWD price screens below the 391.04 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Taiwan Puritic in your weekly email
Every Wednesday you see whether Taiwan Puritic is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Taiwan Puritic Corp. engages in the sale and maintenance of integrated circuit semiconductors, electronics, and computer equipment products in Taiwan.
Show moreShow less
It offers LN2 supply system, PSA type nitrogen gas generator, wet process equipment, and purifiers; gas distribution and monitoring systems, and chemical dispensing system; OEM/ODM equipment, and equipment upgrade and development; and nebulizer mesh/mesh plate; OED and ODM design development and manufacturing; and material analysis.
Taiwan Puritic Corp. was incorporated in 1985 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Taiwan Puritic Corp. (6826) currently trades at 312.00 TWD, while our model-based Fair Value estimate is 391.04 TWD, implying the stock looks roughly 20% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,014 TWD per share, and 22 of the 26 models we run sit above the 312.00 TWD price.
Bear case: the Asset-Based group reads lowest at 65.42 TWD, and 4 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 294.53 TWD (bear) to 487.54 TWD (bull), the price of 312.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Taiwan Puritic Corp. reported revenue of 16.5B TWD in FY2025 versus 7.7B TWD in FY2021, a compound +20.9%/yr. Reported net income was 2.3B TWD in FY2025, compounding +56.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 27.0B TWD (≈ $825M) Small · P/E ratio 9.6 · P/S ratio 1.45 · EPS (TTM) 32.66 TWD · Dividend yield 4.5% · Net margin 14.2% · Return on equity 39.4% · Return on assets (EBIT) 11.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at 25%, 6826 screens cheaper than that median.
Fair Value models
Bear294.53 TWDFair Value 391.04 TWDBull487.54 TWD
Price 312.00 TWD · Upside +25.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (15.95 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF749.65 TWD1,236 TWD2,031 TWD78
Growth DCF737.83 TWD1,162 TWD1,814 TWD77
Owner Earnings602.99 TWD977.63 TWD1,589 TWD75
All 26 models by family
DCF Models
FCF DCF749.65 TWD1,236 TWD2,031 TWD78
Owner Earnings602.99 TWD977.63 TWD1,589 TWD75
5Y Revenue Exit537.00 TWD804.91 TWD1,162 TWD72
5Y EBITDA Exit635.10 TWD1,011 TWD1,483 TWD74
5Y P/E Exit679.15 TWD1,104 TWD1,594 TWD70
10Y Revenue Exit597.97 TWD872.75 TWD1,284 TWD66
10Y EBITDA Exit669.62 TWD1,017 TWD1,542 TWD68
10Y P/E Exit697.38 TWD1,081 TWD1,631 TWD63
Earnings-Based
Graham-Dodd185.86 TWD924.70 TWD1,276 TWD64
Lynch FV249.69 TWD356.69 TWD463.70 TWD61
PEG = 1.0249.69 TWD356.69 TWD463.70 TWD57
EPV368.21 TWD405.39 TWD436.82 TWD74
Dividend Discount
Gordon GGM69.37 TWD130.29 TWD186.11 TWD67
DDM Multi-Stage69.37 TWD116.39 TWD138.54 TWD67
Multiples
P/E Multiple573.99 TWD765.32 TWD956.65 TWD63
P/S Multiple348.49 TWD464.66 TWD580.82 TWD58
P/B Multiple393.88 TWD525.17 TWD656.46 TWD55
EV/EBIT631.50 TWD839.11 TWD1,047 TWD66
EV/EBITDA509.35 TWD676.24 TWD843.13 TWD67
EV/Revenue323.55 TWD458.50 TWD593.44 TWD54
Asset-Based
NCAV (Graham)43.18 TWD65.42 TWD81.78 TWD54
Growth DCF
Growth DCF737.83 TWD1,162 TWD1,814 TWD77
Rev-Margin DCF537.00 TWD803.13 TWD1,155 TWD72
Economic Profit
Residual Income150.01 TWD212.71 TWD427.31 TWD71
ROIC Compounder368.21 TWD405.39 TWD436.82 TWD72
Growth Earnings
Growth-Adj P/E449.99 TWD642.85 TWD835.70 TWD67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.7%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.7%
Dividend (yield on the price)4.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 18%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−14.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −15.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Taiwan Puritic Corp. (6826) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 391.04 TWD versus a price of 312.00 TWD, about +25% upside (undervalued).
What is the fair value of 6826?
Our model-based fair value for Taiwan Puritic Corp. is 391.04 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 312.00 TWD.
What is the quality score of 6826?
Taiwan Puritic Corp. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Puritic Corp. (6826)?
Our model-based price target is the fair value of 391.04 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 294.53 TWD, optimistic scenario 487.54 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Puritic Corp. stock forecast for 2026?
Our models put fair value at 391.04 TWD, about +25% upside versus a price of 312.00 TWD (undervalued). Cautious scenario 294.53 TWD, optimistic scenario 487.54 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Puritic Corp. (6826)?
Taiwan Puritic Corp. reported trailing-twelve-month revenue of about 18.7B TWD (latest available figure, as of Nov 8, 2026).
Does Taiwan Puritic Corp. pay a dividend?
Taiwan Puritic Corp. currently shows a dividend yield of 4.49% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Taiwan Puritic Corp. (6826) and when is the ex-dividend date?
Taiwan Puritic Corp. pays a dividend of 14.00 TWD per share a year, a dividend yield of 4.5%. The last ex-dividend date was Jun 26, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 42.9% of earnings. Free cash flow covers the dividend 3.89 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Taiwan Puritic Corp. (6826)?
For today's price to be fair in a discounted-cash-flow model, Taiwan Puritic Corp. would have to grow free cash flow by -14.1 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.9 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6826 use?
Our models discount Taiwan Puritic Corp. at 10.3 %: a base by market capitalisation (small), damped by beta 0.50, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Taiwan Puritic Corp. that is -14.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Taiwan Puritic Corp. (6826) delivered so far?
Over the past 5 years revenue at Taiwan Puritic Corp. grew +23.9 % a year. The price currently implies free-cash-flow growth of -14.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Taiwan Puritic Corp. (6826) growing?
The median revenue growth in the sector is +15.9 % a year. That is the yardstick for the growth priced into Taiwan Puritic Corp. (-14.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Taiwan Puritic Corp. (6826)?
The free-cash-flow yield on the price is 17.45 %: that much free cash flow Taiwan Puritic Corp. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Taiwan Puritic Corp. (6826)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taiwan Puritic Corp. it is 391.04 TWD per share (as of Nov 8, 2026), against a price of 312.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Taiwan Puritic Corp. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6826 trades below its calculated fair value: price 312.00 TWD, fair value 391.04 TWD, a gap of about +25% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6826?
No. The price is what the market pays today (312.00 TWD); the fair value is what the company's own numbers justify (391.04 TWD). For Taiwan Puritic Corp. the two are 79.04 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Taiwan Puritic Corp. worth?
The market values Taiwan Puritic Corp. at about 27.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 312.00 TWD; our models calculate a fair value of 391.04 TWD per share.
What do the bullish and bearish scenarios say about 6826?
Our models span a range for Taiwan Puritic Corp.: cautious scenario 294.53 TWD, base 391.04 TWD, optimistic 487.54 TWD per share (as of Nov 8, 2026, price 312.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6826?
Taiwan Puritic Corp. trades at a price-to-earnings ratio of 9.6 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 391.04 TWD is built from several models across several years. Other multiples: P/B 3.6, P/S 1.4, EV/EBITDA 5.6.
How solid is the balance sheet of Taiwan Puritic Corp. (6826)?
Balance-sheet figures for Taiwan Puritic Corp. (as of Nov 8, 2026): return on equity 39.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 6826 from its 52-week high?
Taiwan Puritic Corp. trades at 312.00 TWD, about 50% below its 52-week high of 619.35 TWD and at the low of 312.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 391.04 TWD is for.
Which stocks are comparable to Taiwan Puritic Corp.?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taiwan Puritic Corp. stock attractive at the current price?
The data as of Nov 8, 2026: price 312.00 TWD, calculated fair value 391.04 TWD (+25%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6826 calculated?
We run Taiwan Puritic Corp. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 391.04 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Taiwan Puritic Corp. currently trades 20% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taiwan Puritic Corp. (6826)?
The closing price on Nov 6, 2026 was 312.00 TWD. Our model-based fair value is 391.04 TWD, about +25% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taiwan Puritic Corp. right now?
Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Taiwan Puritic Corp.
How large is the market capitalisation of Taiwan Puritic Corp. (6826)?
The market capitalisation of Taiwan Puritic Corp. is 27.0B TWD (≈ $825M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taiwan Puritic Corp. (6826)?
The price-to-sales ratio of Taiwan Puritic Corp. is 1.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taiwan Puritic Corp. (6826)?
Earnings per share at Taiwan Puritic Corp. are 32.66 TWD (price ÷ EPS = P/E 9.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Taiwan Puritic Corp. (6826)?
The dividend yield of Taiwan Puritic Corp. is 4.5% (payout 42.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Taiwan Puritic Corp. (6826)?
The net margin of Taiwan Puritic Corp. is 14.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taiwan Puritic Corp. (6826)?
The return on equity (ROE) of Taiwan Puritic Corp. is 39.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taiwan Puritic Corp. (6826)?
On an EBIT basis the return on assets of Taiwan Puritic Corp. is 11.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taiwan Puritic Corp. (6826)?
The operating margin of Taiwan Puritic Corp. is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taiwan Puritic Corp. (6826)?
Revenue at Taiwan Puritic Corp. is growing +27.6% versus a year earlier (3y avg +11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taiwan Puritic Corp. (6826)?
Earnings per share at Taiwan Puritic Corp. are growing +37.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Taiwan Puritic Corp. (6826) hold?
Taiwan Puritic Corp. holds more cash than debt, 743M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Taiwan Puritic Corp. in the live analysis
One click puts Taiwan Puritic Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026