EN DE

Formosa Pharmaceuticals, Inc (6838) Fair Value & Analysis

Healthcare · TW · Market cap 3.5B TWD

FP Formosa Pharmaceuticals, Inc 6838 · TW
Price23.35 TWD
Fair Value5.97 TWD
Upside-74.4%
Quality22/100
Watch Formosa Pharmaceuticals, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -106.9% net margin
negative free cash flow
Mixed vs. peers (5/9)
Narrow moat 9/100
Evidence: Low Range 3.94 TWD – 7.46 TWD Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 20 days ago

Share price −3.9% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7.46 TWD). The favourable scenario is already priced in.
  • Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (3.94 TWD to 7.46 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

68.60 TWD 21.55 TWD Fair Value 5.97 TWD Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

58‑month range 21.55 TWD – 68.60 TWD · fair‑value band 3.94 TWD – 7.46 TWD · the 23.35 TWD price screens above the 5.97 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Formosa Pharmaceuticals, Inc (6838) currently trades at 23.35 TWD, while our model-based Fair Value estimate is 5.97 TWD, implying the stock looks roughly 74.4% overvalued today. The Quality Score stands at 22/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 54.3M TWD. It earns a return on equity of -3.9%. Fundamentals as of Jul 21, 2026

Our scenario range runs from 3.94 TWD (bear case) to 7.46 TWD (bull case); at 23.35 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -74%, 6838 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 4.82 TWD 6.46 TWD 9.65 TWD 50
All 1 models by family
Asset-Based
NCAV (Graham) 4.82 TWD 6.46 TWD 9.65 TWD 50

Notify me when 6838 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 54.3M TWD
Revenue growth (YoY) +7,547%
Net margin -107%
Return on equity -3.9%
Free cash flow −138M TWD FY2025
Operating margin -23.5%
More key figures
EPS (TTM) -0.5500 TWD

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 29 · Market factors (momentum, volatility) 32

Profitability 1
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Formosa Pharmaceuticals, Inc., a clinical stage biopharmaceutical company, engages in developing drug candidates for ophthalmology, oncology, and anti-infectives in Taiwan. It is involved in developing TSY-110, an antibody-drug conjugate; and TSY-0210, an antibiotic for drug resistant infections.

Full company description

Formosa Pharmaceuticals, Inc., a clinical stage biopharmaceutical company, engages in developing drug candidates for ophthalmology, oncology, and anti-infectives in Taiwan. It is involved in developing TSY-110, an antibody-drug conjugate; and TSY-0210, an antibiotic for drug resistant infections. The company also develops APP13002 to treat infectious eye diseases, such as conjunctivitis, keratitis, blepharitis, and meibomian gland dysfunction; and MPT0E028, a novel pan- histone deacetylase inhibitor for solid tumors, such as hepatomas and colorectal cancer. It has a strategic partnership with Eyenovia, Inc. for the development of novel ophthalmic therapeutic; and Singapore Eye Research Institute to develop ophthalmic formulations for corneal diseases. Formosa Pharmaceuticals, Inc. was founded in 2010 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Formosa Pharmaceuticals, Inc reported revenue of 9.5M TWD in FY2025 versus 28.5M TWD in FY2021, a compound −24.0%/yr. Reported net income was −83.6M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
9.5M TWD
Latest YoY
−93.4%
Revenue −24.0%/yr
FY21 28.5M TWD
FY22 1.3M TWD
FY23 31.2M TWD
FY24 143M TWD
FY25 9.5M TWD
Net income
FY21 −401M TWD
FY22 −406M TWD
FY23 −322M TWD
FY24 −201M TWD
FY25 −83.6M TWD

6838 screens 74% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Formosa Pharmaceuticals, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6838

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on assets -4% · Above median
Net margin (TTM) -107% · Bottom 25%
Operating margin (TTM) -23% · Bottom 25%
Revenue growth 7547% · Top 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 2.03× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Formosa Pharmaceuticals, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Formosa Pharmaceuticals, Inc (6838) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 5.97 TWD versus a price of 23.35 TWD, about −74% (overvalued).
What is the fair value of 6838?
Our model-based fair value for Formosa Pharmaceuticals, Inc is 5.97 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 23.35 TWD.
What is the quality score of 6838?
Formosa Pharmaceuticals, Inc has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Formosa Pharmaceuticals, Inc (6838)?
Formosa Pharmaceuticals, Inc reported trailing-twelve-month revenue of about 54.3M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6838?
The net profit margin of Formosa Pharmaceuticals, Inc is about -106.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Formosa Pharmaceuticals, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.